Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 23 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baritta Milk
Product:     Milk 
Latest Market Price:  Market Price  2,204 SC$ per m3 
Corporation Type:     state corporation 
Founded:     January 23 5585 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.55 GC 
Located in:     Bernaro 
Controlled by:     Bernaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  97,318.12M SC$Corporate cash
     
Products Sold Last Year  46,449.43M SC$ 
Profit Last Year  21,649.90M SC$ 
Net Profit Last Year  11,366.20M SC$ 
Products Sold Last Month  6,766.82M SC$ 
Profit Last Month  4,706.99M SC$Profit
Net Profit Last Month  3,449.25M SC$Net Profit
Assets  143,241.89M SC$Corporate assets
Market Value  529,872.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,513.20M SC$Value of materials
Production Last Month  697,057.71Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,453.64M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -794.36M SC$Tax payments
Profit Payment Paid  -926.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,766.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,654.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  5,298.73  SC$Share price
Earning per Share In Recent Period  89.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,153.47M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     61.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,060.33M SC$ 
Year to Date
Income   Cost  
29,622.82M   
   5,092.67M 
   9,235.26M 
   1,666.09M 
   496.76M 
   0.00M 
   0.00M 
29,622.82M  16,490.79M 
Last Year
Income   Cost  
46,449.43M   
   7,638.53M 
   13,924.12M 
   2,492.99M 
   743.89M 
   0.00M 
   0.00M 
46,449.43M  24,799.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  35,400  35,400  39,900 
High Tech Senior  7,900  7,900  63,000 
High Tech Executive  760  760  126,000 
     
Total:  308,160Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,713,466 tons    190,000    14.3    178    5,099 SC$    2,783 SC$
Chemicals    26,713 tons    5,000    5.3    179    2,707 SC$    1,510 SC$
Electric Power    711 million kwhs    100    7.1    177    148,731 SC$    97,154 SC$
Factory Maintenance    656 units    104    6.3    172    662,648 SC$    385,050 SC$
High Tech Services    11,899 units    1,500    7.9    188    2,942 SC$    1,616 SC$
Robotics    972 units    101    9.6    183    434,489 SC$    237,070 SC$
Services    31,004 units    5,000    6.2    183    1,913 SC$    1,057 SC$
Image  
Product Offered
Market Situation for Milk 
4951
 
Product Offered but not Sold yet  697,058.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernaro

Back to main country page
Image  

Back to my home page