Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 19 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 19 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.87 GC 
Located in:     The Democratic Union of Eskon 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,026.33M SC$ 
Cash Available Now  62,698.22M SC$Corporate cash
     
Products Sold Last Year  61,494.55M SC$ 
Profit Last Year  10,947.19M SC$ 
Net Profit Last Year  3,946.46M SC$ 
Products Sold Last Month  5,099.87M SC$ 
Profit Last Month  973.92M SC$Profit
Net Profit Last Month  351.10M SC$Net Profit
Assets  146,531.51M SC$Corporate assets
Market Value  326,003.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,826.26M SC$Value of materials
Production Last Month  4,423.37Production for the month
Production Level Last Month  96.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,007.41M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -968.97M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -294.75M SC$ 
Raw Materials Bought  -10,828.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.18M SC$Tax payments
Profit Payment Paid  -661.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,099.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,671.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.7Price earning ratio
Share Price  3,260.03  SC$Share price
Earning per Share In Recent Period  34.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,026.33M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     2,464.16M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     284.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     968.97M SC$ 
Total:  5,026.33M SC$  4,107.78M SC$ 
Year to Date
Income   Cost  
45,892.07M   
   1,817.30M 
   22,497.38M 
   1,693.24M 
   2,560.61M 
   0.00M 
   8,720.71M 
45,892.07M  37,289.24M 
Last Year
Income   Cost  
61,494.55M   
   2,422.83M 
   30,759.65M 
   2,258.68M 
   3,406.37M 
   0.00M 
   11,699.83M 
61,494.55M  50,547.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,167,343 units    30,000    38.9    264    7,325 SC$    2,718 SC$
Carbon    269,690 tons    15,000    18    120    33,829 SC$    27,507 SC$
Chemicals    545,911 tons    40,000    13.6    222    4,720 SC$    2,114 SC$
Computers    578,053 systems    22,500    25.7    265    6,918 SC$    2,567 SC$
Factory Maintenance    3,585 units    174    20.6    293    1.69M SC$    558,700 SC$
Gas    386,476 units    21,000    18.4    297    10,491 SC$    3,816 SC$
High Tech Services    789,465 units    17,500    45.1    298    5,058 SC$    1,676 SC$
Oil    1,748,622 tons    170,000    10.3    257    4,932 SC$    1,972 SC$
Robotics    4,249 units    282    15.1    171    695,876 SC$    258,210 SC$
Services    202,759 units    17,500    11.6    251    3,085 SC$    1,238 SC$
Software    1,482,075 units    30,000    49.4    293    4,875 SC$    1,656 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 499% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page