Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 10 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 10 4602 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.88 GC 
Located in:     The Commonwealth of Benta X 
Controlled by:     The Commonwealth of Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,442.94M SC$ 
Cash Available Now  142,962.35M SC$Corporate cash
     
Products Sold Last Year  53,091.46M SC$ 
Profit Last Year  16,124.13M SC$ 
Net Profit Last Year  8,465.17M SC$ 
Products Sold Last Month  4,423.11M SC$ 
Profit Last Month  1,316.15M SC$Profit
Net Profit Last Month  690.98M SC$Net Profit
Assets  194,375.50M SC$Corporate assets
Market Value  443,565.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,796.08M SC$Value of materials
Production Last Month  143,557.03Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,595.86M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,246.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.85M SC$Tax payments
Profit Payment Paid  -460.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,423.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,004.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  4,435.65  SC$Share price
Earning per Share In Recent Period  75.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,442.94M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     2,109.82M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,442.94M SC$  3,117.91M SC$ 
Year to Date
Income   Cost  
39,508.77M   
   6,329.17M 
   18,860.62M 
   1,882.00M 
   866.63M 
   0.00M 
   0.00M 
39,508.77M  27,938.42M 
Last Year
Income   Cost  
53,091.46M   
   8,438.90M 
   24,877.74M 
   2,509.49M 
   1,141.20M 
   0.00M 
   0.00M 
53,091.46M  36,967.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    52,748 tons    5,000    10.5    184    3,883 SC$    2,114 SC$
Cotton    345,085 tons    35,000    9.9    180    6,333 SC$    3,624 SC$
Electric Power    4,687 million kwhs    400    11.7    186    818,561 SC$    434,700 SC$
Factory Maintenance    777 units    104    7.5    183    1.02M SC$    558,700 SC$
High Tech Services    49,223 units    5,000    9.8    180    2,945 SC$    1,676 SC$
Robotics    569 units    126    4.5    186    484,985 SC$    258,210 SC$
Rubber    11,647 tons    2,500    4.7    180    4,528 SC$    2,640 SC$
Services    75,294 units    7,500    10    188    2,352 SC$    1,238 SC$
Wool    710,720 tons    60,000    11.8    181    22,401 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Benta X

Back to main country page

Image  

Back to my home page