Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 7 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Pharmaceutical Produ

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.81 GC 
Located in:     The Republic of Umerna 
Controlled by:     The Republic of Umerna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,972.91M SC$ 
Cash Available Now  159,722.01M SC$Corporate cash
     
Products Sold Last Year  47,217.21M SC$ 
Profit Last Year  13,538.01M SC$ 
Net Profit Last Year  7,107.46M SC$ 
Products Sold Last Month  3,972.83M SC$ 
Profit Last Month  1,146.24M SC$Profit
Net Profit Last Month  601.77M SC$Net Profit
Assets  200,269.00M SC$Corporate assets
Market Value  395,144.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,003.00M SC$Value of materials
Production Last Month  99,540.97Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,202.98M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,093.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.87M SC$Tax payments
Profit Payment Paid  -401.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,972.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,326.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,951.44  SC$Share price
Earning per Share In Recent Period  66.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,972.91M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,670.99M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,972.91M SC$  2,815.73M SC$ 
Year to Date
Income   Cost  
19,970.30M   
   4,006.54M 
   8,335.48M 
   1,044.34M 
   664.70M 
   0.00M 
   0.00M 
19,970.30M  14,051.06M 
Last Year
Income   Cost  
47,217.21M   
   9,615.69M 
   19,993.27M 
   2,508.05M 
   1,562.19M 
   0.00M 
   0.00M 
47,217.21M  33,679.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    68,568 units    15,000    4.6    185    3,715 SC$    1,993 SC$
Chemicals    420,605 tons    75,000    5.6    180    3,768 SC$    2,114 SC$
Electric Power    5,122 million kwhs    650    7.9    180    757,684 SC$    434,700 SC$
Factory Maintenance    1,021 units    144    7.1    186    1.05M SC$    558,700 SC$
High Tech Services    78,807 units    25,000    3.2    180    2,993 SC$    1,676 SC$
Lithium    86 tons    100    0.9    183    169,516 SC$    92,400 SC$
Minerals    231,737 tons    25,000    9.3    182    5,121 SC$    2,805 SC$
Mobile Devices    51,537 devices    4,000    12.9    180    27,836 SC$    15,704 SC$
Household Products    135,329 tons    17,500    7.7    186    12,169 SC$    6,493 SC$
Robotics    814 units    76    10.7    180    452,988 SC$    258,210 SC$
Rubber    2,351 tons    1,250    1.9    180    4,653 SC$    2,640 SC$
Services    321,100 units    25,000    12.8    179    2,177 SC$    1,238 SC$
Software    98,947 units    30,000    3.3    184    3,753 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Umerna

Back to main country page

Image  

Back to my home page