Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 30 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.54 GC 
Located in:     The Independent State of Bambaro 
Controlled by:     The Independent State of Bambaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,614.17M SC$ 
Cash Available Now  80,608.23M SC$Corporate cash
     
Products Sold Last Year  56,134.41M SC$ 
Profit Last Year  5,127.76M SC$ 
Net Profit Last Year  2,692.08M SC$ 
Products Sold Last Month  4,670.27M SC$ 
Profit Last Month  448.13M SC$Profit
Net Profit Last Month  235.27M SC$Net Profit
Assets  121,566.44M SC$Corporate assets
Market Value  177,084.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,011.68M SC$Value of materials
Production Last Month  8,717.07Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,222.57M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  -868.98M SC$ 
Raw Materials Bought  -1,771.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -134.44M SC$Tax payments
Profit Payment Paid  -156.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,670.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,994.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.9Price earning ratio
Share Price  1,770.85  SC$Share price
Earning per Share In Recent Period  24.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,614.17M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,157.22M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     93.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,614.17M SC$  4,218.31M SC$ 
Year to Date
Income   Cost  
46,512.95M   
   7,590.49M 
   31,749.54M 
   2,083.34M 
   897.46M 
   0.00M 
   0.00M 
46,512.95M  42,320.83M 
Last Year
Income   Cost  
56,134.41M   
   9,108.13M 
   38,271.62M 
   2,497.72M 
   1,129.18M 
   0.00M 
   0.00M 
56,134.41M  51,006.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,145 tons    3,000    3.7    182    6,153 SC$    3,383 SC$
Carbon    11,892 tons    1,750    6.8    181    51,014 SC$    28,050 SC$
Electric Components    183,303 units    50,000    3.7    177    3,693 SC$    2,114 SC$
Electric Motors    98,513 units    12,500    7.9    174    4,960 SC$    2,914 SC$
Electric Power    3,408 million kwhs    675    5    176    760,735 SC$    434,700 SC$
Electronic Components    283,571 units    50,000    5.7    175    2,871 SC$    1,646 SC$
Factory Maintenance    1,092 units    101    10.9    186    1.06M SC$    558,700 SC$
High Tech Services    84,391 units    7,500    11.3    186    3,110 SC$    1,676 SC$
Industrial Equipment    162,881 units    40,000    4.1    178    3,969 SC$    2,235 SC$
Lead    4,602 tons    1,000    4.6    171    71,622 SC$    42,075 SC$
Lithium    1,748 tons    1,000    1.7    177    163,055 SC$    92,400 SC$
Machine Parts    82,148 units    12,500    6.6    179    3,595 SC$    2,023 SC$
Mobile Devices    25,473 devices    4,500    5.7    179    28,156 SC$    15,704 SC$
Platinum    67 tons    13    5.4    174    99.08M SC$    56.93M SC$
Robotics    3,141 units    251    12.5    176    444,813 SC$    258,210 SC$
Rubber    49,111 tons    5,000    9.8    175    4,606 SC$    2,640 SC$
Steel    33,761 tons    3,000    11.3    176    7,623 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bambaro

Back to main country page

Image  

Back to my home page