Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Oct 4 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 4 5252 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     The Independent State of Bambaro 
Controlled by:     The Independent State of Bambaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  162,205.95M SC$Corporate cash
     
Products Sold Last Year  52,413.90M SC$ 
Profit Last Year  12,159.41M SC$ 
Net Profit Last Year  6,383.69M SC$ 
Products Sold Last Month  4,499.12M SC$ 
Profit Last Month  1,156.98M SC$Profit
Net Profit Last Month  607.42M SC$Net Profit
Assets  211,734.37M SC$Corporate assets
Market Value  372,288.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,289.21M SC$Value of materials
Production Last Month  4,726.12Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,223.59M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  -1,461.68M SC$ 
Raw Materials Bought  -2,462.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.09M SC$Tax payments
Profit Payment Paid  -404.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,499.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,205.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,722.88  SC$Share price
Earning per Share In Recent Period  57.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,345.23M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     161.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,347.48M SC$ 
Year to Date
Income   Cost  
39,116.53M   
   5,682.63M 
   21,199.04M 
   1,873.26M 
   1,439.16M 
   0.00M 
   0.00M 
39,116.53M  30,194.09M 
Last Year
Income   Cost  
52,413.90M   
   7,577.18M 
   28,285.50M 
   2,495.90M 
   1,895.91M 
   0.00M 
   0.00M 
52,413.90M  40,254.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    339,145 units    30,000    11.3    176    4,777 SC$    2,718 SC$
Carbon    111,735 tons    15,000    7.4    173    48,423 SC$    28,050 SC$
Chemicals    285,772 tons    40,000    7.1    178    3,723 SC$    2,114 SC$
Computers    99,444 systems    22,500    4.4    177    4,638 SC$    2,643 SC$
Factory Maintenance    1,807 units    174    10.4    185    1.04M SC$    558,700 SC$
Gas    112,625 units    21,000    5.4    185    7,217 SC$    3,878 SC$
High Tech Services    88,206 units    17,500    5    176    2,911 SC$    1,676 SC$
Oil    1,052,845 tons    180,000    5.8    181    3,621 SC$    1,997 SC$
Robotics    2,371 units    224    10.6    182    470,126 SC$    258,210 SC$
Services    97,988 units    17,500    5.6    178    2,231 SC$    1,165 SC$
Software    317,245 units    30,000    10.6    184    3,745 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  4,726.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bambaro

Back to main country page
Image  

Back to my home page