Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 29 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 29 4684 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.49 GC 
Located in:     The Commonwealth of Roxan 
Controlled by:     The Commonwealth of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,487.24M SC$ 
Cash Available Now  163,531.02M SC$Corporate cash
     
Products Sold Last Year  42,408.46M SC$ 
Profit Last Year  12,024.56M SC$ 
Net Profit Last Year  6,312.89M SC$ 
Products Sold Last Month  3,668.40M SC$ 
Profit Last Month  1,160.49M SC$Profit
Net Profit Last Month  609.26M SC$Net Profit
Assets  201,928.22M SC$Corporate assets
Market Value  364,003.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,119.20M SC$Value of materials
Production Last Month  16,259.51Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,603.07M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,128.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.15M SC$Tax payments
Profit Payment Paid  -406.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,668.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,443.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,640.03  SC$Share price
Earning per Share In Recent Period  58.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,487.24M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,486.27M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,487.24M SC$  2,526.94M SC$ 
Year to Date
Income   Cost  
21,353.96M   
   4,428.53M 
   8,910.54M 
   1,250.81M 
   523.04M 
   0.00M 
   0.00M 
21,353.96M  15,112.91M 
Last Year
Income   Cost  
42,408.46M   
   8,857.05M 
   17,895.63M 
   2,502.56M 
   1,128.65M 
   0.00M 
   0.00M 
42,408.46M  30,383.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    180    37,969 SC$    43,790 SC$
Chemicals    321,400 tons    40,000    8    181    3,799 SC$    2,114 SC$
Def Weapons Maintenance    200 units    30    6.7    184    18,998 SC$    10,260 SC$
Displays    13,660 displays    2,500    5.5    188    4,333 SC$    2,295 SC$
Electric Components    361,082 units    37,500    9.6    180    3,656 SC$    2,114 SC$
Electric Motors    13,540 units    3,000    4.5    180    4,956 SC$    2,914 SC$
Electric Power    3,288 million kwhs    575    5.7    180    756,926 SC$    434,700 SC$
Electronic Components    299,127 units    37,500    8    183    3,021 SC$    1,646 SC$
Factory Maintenance    848 units    104    8.2    180    955,785 SC$    558,700 SC$
High Tech Services    27,771 units    7,500    3.7    185    3,134 SC$    1,676 SC$
Industrial Equipment    249,090 units    37,500    6.6    185    4,154 SC$    2,235 SC$
Machine Parts    504,040 units    40,000    12.6    181    3,666 SC$    2,023 SC$
Mobile Devices    24,672 devices    2,000    12.3    180    26,940 SC$    15,704 SC$
Navy Vessels Maintenance    510 units    45    11.3    181    1.24M SC$    694,600 SC$
Off Weapons Maintenance    1,089 units    0    -    181    43,426 SC$    101,170 SC$
Household Products    44,548 tons    5,000    8.9    180    11,696 SC$    6,493 SC$
Robotics    693 units    151    4.6    183    470,236 SC$    258,210 SC$
Services    58,728 units    5,000    11.7    186    2,328 SC$    1,238 SC$
Str Weapons Maintenance    85 units    0    -    180    565,479 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Roxan

Back to main country page

Image  

Back to my home page