Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 19 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,046 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 19 4741 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     La Republica del Boltara 
Controlled by:     La Republica del Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  156,414.27M SC$Corporate cash
     
Products Sold Last Year  45,388.90M SC$ 
Profit Last Year  11,744.05M SC$ 
Net Profit Last Year  6,165.63M SC$ 
Products Sold Last Month  3,856.75M SC$ 
Profit Last Month  1,026.80M SC$Profit
Net Profit Last Month  539.07M SC$Net Profit
Assets  196,333.43M SC$Corporate assets
Market Value  355,207.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,037.07M SC$Value of materials
Production Last Month  784,895.49Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,333.95M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.04M SC$Tax payments
Profit Payment Paid  -359.38M SC$ 
Upgrades Bought  -205.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,856.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,414.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,552.07  SC$Share price
Earning per Share In Recent Period  57.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     1,834.96M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,831.77M SC$ 
Year to Date
Income   Cost  
11,604.15M   
   2,083.10M 
   5,466.23M 
   627.38M 
   288.66M 
   0.00M 
   0.00M 
11,604.15M  8,465.37M 
Last Year
Income   Cost  
45,388.90M   
   8,330.28M 
   21,641.31M 
   2,506.98M 
   1,166.27M 
   0.00M 
   0.00M 
45,388.90M  33,644.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    145,848 tons    40,000    3.6    181    6,101 SC$    3,383 SC$
Electric Power    1,768 million kwhs    225    7.9    180    767,246 SC$    434,700 SC$
Factory Maintenance    938 units    104    9    180    1.00M SC$    558,700 SC$
Glass    31,964 tons    3,000    10.7    180    3,821 SC$    2,174 SC$
High Tech Services    60,292 units    7,500    8    180    2,887 SC$    1,676 SC$
Household Products    39,524 tons    4,000    9.9    183    11,838 SC$    6,493 SC$
Plastics    622,122 tons    100,000    6.2    180    2,858 SC$    1,706 SC$
Robotics    521 units    110    4.8    187    490,009 SC$    258,210 SC$
Services    42,175 units    7,500    5.6    187    2,339 SC$    1,238 SC$
Steel    111,069 tons    17,500    6.3    180    7,673 SC$    4,334 SC$
Wood    267,762 tons    175,000    1.5    188    4,369 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
2971
 
Product Offered but not Sold yet  784,895.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Boltara

Back to main country page
Image  

Back to my home page