Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 3 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Grantov

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.76
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -15.41B SC$ Total Profit This Month
Total Assets:    19.82T SC$ Total State Assets
  
Country Assets
Population:    30,259,090 Total Population
Migration:    30  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Saragoa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 3 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.50 GC 
Located in:     The Grand State of Grantov 
Controlled by:     The Grand State of Grantov 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,581.29M SC$ 
Cash Available Now  150,533.67M SC$Corporate cash
     
Products Sold Last Year  50,010.38M SC$ 
Profit Last Year  14,299.15M SC$ 
Net Profit Last Year  7,507.05M SC$ 
Products Sold Last Month  4,036.85M SC$ 
Profit Last Month  1,069.59M SC$Profit
Net Profit Last Month  561.53M SC$Net Profit
Assets  195,920.92M SC$Corporate assets
Market Value  411,340.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,802.74M SC$Value of materials
Production Last Month  108,722.43Production for the month
Production Level Last Month  41.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,975.34M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -463.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.88M SC$Tax payments
Profit Payment Paid  -374.36M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,036.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,786.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  4,113.41  SC$Share price
Earning per Share In Recent Period  62.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,581.29M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     733.05M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,581.29M SC$  1,704.35M SC$ 
Year to Date
Income   Cost  
4,036.85M   
   650.24M 
   1,996.99M 
   208.71M 
   111.33M 
   0.00M 
   0.00M 
4,036.85M  2,967.27M 
Last Year
Income   Cost  
50,010.38M   
   7,802.90M 
   24,062.41M 
   2,507.71M 
   1,338.22M 
   0.00M 
   0.00M 
50,010.38M  35,711.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    340,418 tons    80,000    4.3    180    3,604 SC$    2,114 SC$
Electric Components    474,771 units    50,000    9.5    181    3,807 SC$    2,114 SC$
Electric Power    3,320 million kwhs    450    7.4    180    705,519 SC$    395,200 SC$
Electronic Components    445,611 units    50,000    8.9    189    3,124 SC$    1,646 SC$
Factory Maintenance    1,028 units    124    8.3    180    995,678 SC$    558,700 SC$
Glass    1,334,591 tons    90,000    14.8    178    3,840 SC$    2,174 SC$
High Tech Services    218,485 units    15,000    14.6    180    2,914 SC$    1,676 SC$
Mobile Devices    32,487 devices    5,000    6.5    184    28,035 SC$    15,402 SC$
Plastics    258,864 tons    25,000    10.4    180    2,931 SC$    1,706 SC$
Robotics    2,423 units    201    12.1    180    454,077 SC$    258,210 SC$
Services    173,965 units    15,000    11.6    187    2,323 SC$    1,238 SC$
Silver    326 tons    30    10.9    182    3.33M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Grantov

Back to main country page
 

Back to my home page