Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 11 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 4705 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     Menroba 
Controlled by:     Menroba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,547.41M SC$ 
Cash Available Now  169,544.15M SC$Corporate cash
     
Products Sold Last Year  42,583.70M SC$ 
Profit Last Year  11,947.59M SC$ 
Net Profit Last Year  6,272.48M SC$ 
Products Sold Last Month  3,547.85M SC$ 
Profit Last Month  984.97M SC$Profit
Net Profit Last Month  517.11M SC$Net Profit
Assets  206,490.69M SC$Corporate assets
Market Value  365,512.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,609.90M SC$Value of materials
Production Last Month  16,385.75Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,576.65M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -320.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.49M SC$Tax payments
Profit Payment Paid  -344.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,547.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,216.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,655.12  SC$Share price
Earning per Share In Recent Period  57.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,547.41M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,513.68M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,547.41M SC$  2,558.59M SC$ 
Year to Date
Income   Cost  
14,198.15M   
   2,953.06M 
   6,088.67M 
   833.96M 
   393.25M 
   0.00M 
   0.00M 
14,198.15M  10,268.94M 
Last Year
Income   Cost  
42,583.70M   
   8,857.05M 
   18,125.97M 
   2,506.15M 
   1,146.94M 
   0.00M 
   0.00M 
42,583.70M  30,636.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,404 units    0    -    180    35,663 SC$    43,790 SC$
Chemicals    203,695 tons    40,000    5.1    182    3,816 SC$    2,114 SC$
Def Weapons Maintenance    252 units    30    8.4    180    18,281 SC$    10,260 SC$
Displays    28,679 displays    2,500    11.5    180    3,947 SC$    2,295 SC$
Electric Components    145,192 units    37,500    3.9    180    3,815 SC$    2,114 SC$
Electric Motors    16,527 units    3,000    5.5    181    4,980 SC$    2,914 SC$
Electric Power    707 million kwhs    575    1.2    183    795,376 SC$    423,900 SC$
Electronic Components    286,191 units    37,500    7.6    182    3,002 SC$    1,646 SC$
Factory Maintenance    565 units    104    5.4    188    1.06M SC$    558,700 SC$
High Tech Services    94,681 units    7,500    12.6    180    3,025 SC$    1,676 SC$
Industrial Equipment    263,917 units    37,500    7    180    4,014 SC$    2,235 SC$
Machine Parts    399,857 units    40,000    10    181    3,658 SC$    2,023 SC$
Mobile Devices    20,156 devices    2,000    10.1    184    28,858 SC$    15,704 SC$
Navy Vessels Maintenance    325 units    45    7.2    180    1.24M SC$    694,600 SC$
Off Weapons Maintenance    1,089 units    0    -    182    42,599 SC$    101,170 SC$
Household Products    33,786 tons    5,000    6.8    183    11,987 SC$    6,493 SC$
Robotics    1,092 units    151    7.2    186    487,386 SC$    258,210 SC$
Services    37,994 units    5,000    7.6    185    2,320 SC$    1,238 SC$
Str Weapons Maintenance    85 units    0    -    180    563,841 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Menroba

Back to main country page

Image  

Back to my home page