Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 14 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Roxan

 Score 5041.00 Game Level 1 World Rank 331 President: 140milliondollar since Aug 5381
 
Country Flag
videos
  
War Rank 41
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 104.86
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -6.97B SC$ Total Profit This Month
Total Assets:    14.47T SC$ Total State Assets
  
Nominal Value 61.57 USD
Population:    22,905,756 Total Population
Migration:    8  
Corporations:    9 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Adelanto Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Kingdom of Roxan 
Controlled by:     The Kingdom of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,327.44M SC$ 
Cash Available Now  151,014.89M SC$Corporate cash
     
Products Sold Last Year  47,943.39M SC$ 
Profit Last Year  8,708.89M SC$ 
Net Profit Last Year  4,572.17M SC$ 
Products Sold Last Month  4,288.76M SC$ 
Profit Last Month  858.63M SC$Profit
Net Profit Last Month  450.78M SC$Net Profit
Assets  195,465.66M SC$Corporate assets
Market Value  309,885.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,754.24M SC$Value of materials
Production Last Month  1,600,944.89Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,843.85M SC$ 
     
Salaries Paid  -871.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,745.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.59M SC$Tax payments
Profit Payment Paid  -300.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,288.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,750.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  3,098.85  SC$Share price
Earning per Share In Recent Period  43.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,327.44M SC$   
Salaries Paid     871.20M SC$Salary Cost
Raw Materials Used     2,250.06M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     113.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,327.44M SC$  3,442.96M SC$ 
Year to Date
Income   Cost  
30,429.82M   
   6,096.45M 
   15,821.38M 
   1,458.11M 
   784.70M 
   0.00M 
   0.00M 
30,429.82M  24,160.63M 
Last Year
Income   Cost  
47,943.39M   
   10,451.80M 
   24,964.52M 
   2,499.38M 
   1,318.81M 
   0.00M 
   0.00M 
47,943.39M  39,234.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,310  114,310  15,900 
Medium Level Worker  110,180  110,180  20,700 
High Level Worker  37,030  37,030  24,000 
Low Level Manager  17,572  17,572  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  5,480  5,480  49,500 
Executive  1,948  1,948  103,500 
High Tech Engineer  70,772  70,772  39,900 
High Tech Senior  15,382  15,382  63,000 
High Tech Executive  1,558  1,558  126,000 
     
Total:  386,307Number of Employees 386,307   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,988 tons    7,500    1.5    180    5,994 SC$    3,339 SC$
Electric Components    228,988 units    20,000    11.4    181    3,814 SC$    2,114 SC$
Electric Motors    175,228 units    25,000    7    177    4,970 SC$    2,839 SC$
Electric Power    3,270 million kwhs    675    4.8    176    685,886 SC$    392,600 SC$
Electronic Components    34,958 units    10,000    3.5    187    3,105 SC$    1,646 SC$
Factory Maintenance    904 units    123    7.3    184    1.04M SC$    558,700 SC$
Glass    139,430 tons    25,000    5.6    181    3,914 SC$    2,174 SC$
High Tech Services    23,422 units    5,000    4.7    186    3,116 SC$    1,676 SC$
Lead    11,848 tons    2,500    4.7    180    74,533 SC$    41,340 SC$
Medical Materials    696,683 units    75,000    9.3    181    8,088 SC$    4,530 SC$
Mercury    23,852 tons    3,000    8    189    55,652 SC$    29,415 SC$
Mobile Devices    129,433 devices    12,500    10.4    177    26,779 SC$    15,402 SC$
Household Products    11,273 tons    1,000    11.3    178    11,381 SC$    6,493 SC$
Robotics    359 units    60    5.9    187    483,605 SC$    258,210 SC$
Services    180,804 units    15,000    12.1    177    2,165 SC$    1,238 SC$
Steel    4,597 tons    1,000    4.6    180    7,745 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Roxan

Back to main country page
 

Back to my home page