Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 10 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 10 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.23 GC 
Located in:     Millas 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,161.74M SC$ 
Cash Available Now  117,129.96M SC$Corporate cash
     
Products Sold Last Year  61,414.58M SC$ 
Profit Last Year  12,732.46M SC$ 
Net Profit Last Year  8,912.72M SC$ 
Products Sold Last Month  5,282.15M SC$ 
Profit Last Month  1,204.22M SC$Profit
Net Profit Last Month  842.96M SC$Net Profit
Assets  174,555.55M SC$Corporate assets
Market Value  593,002.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,922.29M SC$Value of materials
Production Last Month  41.85Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,429.40M SC$ 
     
Salaries Paid  -1,052.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,003.61M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -138.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -361.27M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,282.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,968.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  5,930.03  SC$Share price
Earning per Share In Recent Period  83.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,161.74M SC$   
Salaries Paid     1,052.39M SC$Salary Cost
Raw Materials Used     1,709.85M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     122.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,003.61M SC$ 
Total:  5,161.74M SC$  4,076.43M SC$ 
Year to Date
Income   Cost  
25,777.78M   
   5,263.07M 
   8,567.36M 
   939.66M 
   613.01M 
   0.00M 
   4,879.12M 
25,777.78M  20,262.22M 
Last Year
Income   Cost  
61,414.58M   
   12,629.80M 
   20,648.08M 
   2,256.89M 
   1,471.21M 
   0.00M 
   11,676.14M 
61,414.58M  48,682.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  53,250  53,250  27,600 
High Level Worker  53,750  53,750  32,000 
Low Level Manager  20,450  20,450  40,000 
Medium Level Manager  9,275  9,275  52,800 
High Level Manager  6,625  6,625  66,000 
Executive  2,100  2,100  138,000 
High Tech Engineer  68,250  68,250  53,200 
High Tech Senior  24,375  24,375  84,000 
High Tech Executive  2,575  2,575  168,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    287,201 tons    15,000    19.1    208    6,955 SC$    3,383 SC$
Computers    157,142 systems    10,000    15.7    212    5,825 SC$    2,643 SC$
Electric Components    199,717 units    15,000    13.3    218    4,748 SC$    2,114 SC$
Electric Power    6,500 million kwhs    425    15.3    213    953,631 SC$    434,700 SC$
Electronic Components    318,635 units    15,000    21.2    279    4,990 SC$    1,646 SC$
Factory Maintenance    1,231 units    104    11.8    211    1.23M SC$    558,700 SC$
High Tech Services    229,375 units    12,500    18.3    294    5,058 SC$    1,676 SC$
Industrial Equipment    163,725 units    20,000    8.2    215    5,035 SC$    2,235 SC$
Robotics    740 units    95    7.8    218    584,410 SC$    258,210 SC$
Services    89,757 units    7,500    12    211    2,615 SC$    1,238 SC$
Shuttle Boosters    27 boosters    2    13.6    209    26.17M SC$    12.08M SC$
Shuttle Components    4,153 Components    225    18.5    213    2.13M SC$    966,400 SC$
Solid Missile Fuel    1,141 units    80    14.3    214    20,704 SC$    9,815 SC$
Steel    119,428 tons    10,000    11.9    215    9,386 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page
Image  

Back to my home page