Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 6 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Borike

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.78
Cash:    724.98B SC$ Cash Available
Profit/Loss:    -29.48B SC$ Total Profit This Month
Total Assets:    20.48T SC$ Total State Assets
  
Country Assets
Population:    30,250,758 Total Population
Migration:    49  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Ella quant Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     state corporation 
Founded:     April 6 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.00 GC 
Located in:     The Independent State of Borike 
Controlled by:     The Independent State of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,095.04M SC$ 
Cash Available Now  170,137.04M SC$Corporate cash
     
Products Sold Last Year  44,165.19M SC$ 
Profit Last Year  12,973.66M SC$ 
Net Profit Last Year  6,811.17M SC$ 
Products Sold Last Month  2,740.21M SC$ 
Profit Last Month  666.58M SC$Profit
Net Profit Last Month  349.96M SC$Net Profit
Assets  209,595.30M SC$Corporate assets
Market Value  399,483.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,842.41M SC$Value of materials
Production Last Month  709,005.26Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,109.75M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -1,187.10M SC$ 
Raw Materials Bought  -1,238.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -199.98M SC$Tax payments
Profit Payment Paid  -233.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,740.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,042.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,994.83  SC$Share price
Earning per Share In Recent Period  58.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,095.04M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,652.68M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,095.04M SC$  2,733.49M SC$ 
Year to Date
Income   Cost  
26,439.83M   
   5,179.74M 
   10,809.31M 
   1,460.92M 
   911.43M 
   0.00M 
   0.00M 
26,439.83M  18,361.40M 
Last Year
Income   Cost  
44,165.19M   
   8,881.90M 
   18,269.53M 
   2,503.15M 
   1,536.95M 
   0.00M 
   0.00M 
44,165.19M  31,191.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    107,460 displays    10,000    10.7    182    4,178 SC$    2,295 SC$
Electric Components    669,201 units    65,000    10.3    180    3,615 SC$    2,114 SC$
Electric Power    1,577 million kwhs    550    2.9    187    738,240 SC$    392,600 SC$
Electronic Components    374,991 units    65,000    5.8    180    2,956 SC$    1,646 SC$
Factory Maintenance    1,559 units    144    10.8    182    1.02M SC$    558,700 SC$
High Tech Services    118,875 units    10,000    11.9    183    3,095 SC$    1,676 SC$
Iron    19,082 tons    2,500    7.6    188    4,867 SC$    2,592 SC$
Mobile Devices    64,075 devices    10,000    6.4    180    27,075 SC$    15,402 SC$
Robotics    1,976 units    176    11.2    184    474,622 SC$    258,210 SC$
Services    74,788 units    7,500    10    186    2,316 SC$    1,238 SC$
Software    592,836 units    70,000    8.5    180    3,316 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Borike

Back to main country page
 

Back to my home page