Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 27 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Borike

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.78
Cash:    724.98B SC$ Cash Available
Profit/Loss:    -29.48B SC$ Total Profit This Month
Total Assets:    20.48T SC$ Total State Assets
  
Country Assets
Population:    30,250,758 Total Population
Migration:    49  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Waltersdorf Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 27 5166 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.51 GC 
Located in:     The Independent State of Borike 
Controlled by:     The Independent State of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,136.13M SC$ 
Cash Available Now  150,867.75M SC$Corporate cash
     
Products Sold Last Year  43,005.36M SC$ 
Profit Last Year  6,908.67M SC$ 
Net Profit Last Year  3,627.05M SC$ 
Products Sold Last Month  4,310.08M SC$ 
Profit Last Month  943.94M SC$Profit
Net Profit Last Month  495.57M SC$Net Profit
Assets  192,309.66M SC$Corporate assets
Market Value  247,083.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,454.89M SC$Value of materials
Production Last Month  4,922.90Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,368.73M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,280.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.18M SC$Tax payments
Profit Payment Paid  -330.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,310.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,945.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.6Price earning ratio
Share Price  2,470.83  SC$Share price
Earning per Share In Recent Period  26.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,136.13M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,368.82M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     164.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,136.13M SC$  3,373.16M SC$ 
Year to Date
Income   Cost  
23,033.64M   
   4,418.23M 
   12,968.36M 
   1,461.53M 
   964.97M 
   0.00M 
   0.00M 
23,033.64M  19,813.09M 
Last Year
Income   Cost  
43,005.36M   
   7,574.10M 
   24,292.49M 
   2,509.31M 
   1,720.79M 
   0.00M 
   0.00M 
43,005.36M  36,096.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    277,004 units    30,000    9.2    187    4,914 SC$    2,718 SC$
Carbon    73,554 tons    15,000    4.9    180    48,514 SC$    27,507 SC$
Chemicals    157,640 tons    40,000    3.9    180    3,794 SC$    2,114 SC$
Computers    164,342 systems    22,500    7.3    182    4,703 SC$    2,567 SC$
Factory Maintenance    1,251 units    174    7.2    188    1.06M SC$    558,700 SC$
Gas    149,151 units    21,000    7.1    185    7,053 SC$    3,816 SC$
High Tech Services    127,893 units    17,500    7.3    180    2,884 SC$    1,676 SC$
Oil    992,136 tons    170,000    5.8    183    3,609 SC$    1,972 SC$
Robotics    508 units    226    2.2    180    443,280 SC$    258,210 SC$
Services    138,795 units    17,500    7.9    180    2,218 SC$    1,238 SC$
Software    168,457 units    30,000    5.6    181    3,424 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Borike

Back to main country page
 

Back to my home page