Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 7 4979 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.06 GC 
Located in:     The Grand State of Polonara 
Controlled by:     The Grand State of Polonara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,815.57M SC$ 
Cash Available Now  150,388.88M SC$Corporate cash
     
Products Sold Last Year  44,883.39M SC$ 
Profit Last Year  13,865.11M SC$ 
Net Profit Last Year  7,279.18M SC$ 
Products Sold Last Month  3,627.10M SC$ 
Profit Last Month  1,021.17M SC$Profit
Net Profit Last Month  536.11M SC$Net Profit
Assets  193,161.83M SC$Corporate assets
Market Value  401,023.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,660.47M SC$Value of materials
Production Last Month  185,758.12Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,709.68M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,774.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.35M SC$Tax payments
Profit Payment Paid  -357.41M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,838.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  4,010.24  SC$Share price
Earning per Share In Recent Period  67.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,815.57M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,549.48M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,815.57M SC$  2,497.23M SC$ 
Year to Date
Income   Cost  
37,359.19M   
   6,418.30M 
   16,106.08M 
   2,090.61M 
   971.22M 
   0.00M 
   0.00M 
37,359.19M  25,586.22M 
Last Year
Income   Cost  
44,883.39M   
   7,702.02M 
   19,629.27M 
   2,508.18M 
   1,178.81M 
   0.00M 
   0.00M 
44,883.39M  31,018.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,292 tons    200    6.5    181    1,622 SC$    952 SC$
Cocoa    2,492 tons    200    12.5    174    2,532 SC$    1,557 SC$
Coffee    1,577 tons    200    7.9    180    14,544 SC$    8,758 SC$
Eggs    402,999 10000 units    35,000    11.5    185    4,178 SC$    2,356 SC$
Electric Power    2,422 million kwhs    250    9.7    180    714,466 SC$    432,358 SC$
Factory Maintenance    376 units    104    3.6    185    1.03M SC$    558,700 SC$
Fruit    791,580 tons    77,500    10.2    180    5,664 SC$    3,247 SC$
High Tech Services    8,827 units    2,500    3.5    183    3,066 SC$    1,676 SC$
Peanuts    271,486 tons    30,000    9    180    2,369 SC$    1,377 SC$
Rice    88,031 tons    10,000    8.8    180    4,228 SC$    2,262 SC$
Robotics    8 units    1    7.8    180    458,310 SC$    258,210 SC$
Services    28,227 units    5,000    5.6    180    1,744 SC$    1,159 SC$
Spices    46,937 tons    5,500    8.5    183    38,157 SC$    20,687 SC$
Vegetables    749,268 tons    87,500    8.6    180    4,952 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Polonara

Back to main country page

Image  

Back to my home page