Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 19 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Petrochemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 19 5218 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Independent State of Mudassa 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,148.80M SC$ 
Cash Available Now  107,639.79M SC$Corporate cash
     
Products Sold Last Year  72,398.20M SC$ 
Profit Last Year  2,678.63M SC$ 
Net Profit Last Year  956.27M SC$ 
Products Sold Last Month  6,181.30M SC$ 
Profit Last Month  408.34M SC$Profit
Net Profit Last Month  145.78M SC$Net Profit
Assets  316,333.00M SC$Corporate assets
Market Value  277,802.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  180,502.22M SC$Value of materials
Production Last Month  986,104.09Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,971.24M SC$ 
     
Salaries Paid  -882.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,174.44M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,798.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -122.50M SC$Tax payments
Profit Payment Paid  -280.12M SC$ 
Upgrades Bought  -216.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,181.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,491.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  197.7Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  14.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,148.80M SC$   
Salaries Paid     881.34M SC$Salary Cost
Raw Materials Used     3,421.72M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     121.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,174.44M SC$ 
Total:  3,148.80M SC$  5,787.27M SC$ 
Year to Date
Income   Cost  
49,395.58M   
   7,052.60M 
   27,099.23M 
   1,505.95M 
   974.37M 
   0.00M 
   9,361.71M 
49,395.58M  45,993.86M 
Last Year
Income   Cost  
72,398.20M   
   10,579.83M 
   41,612.52M 
   2,259.05M 
   1,508.45M 
   0.00M 
   13,759.71M 
72,398.20M  69,719.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  21,200 
Medium Level Worker  93,000  93,000  27,600 
High Level Worker  25,750  25,750  32,000 
Low Level Manager  19,950  19,950  40,000 
Medium Level Manager  11,750  11,750  52,800 
High Level Manager  4,200  4,200  66,000 
Executive  1,220  1,220  138,000 
High Tech Engineer  49,750  49,750  53,200 
High Tech Senior  10,825  10,825  84,000 
High Tech Executive  1,170  1,170  168,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    153,535 tons    2,750    55.8    194    56,434 SC$    28,050 SC$
Electric Power    22,817 million kwhs    500    45.6    212    862,349 SC$    407,539 SC$
Factory Maintenance    4,578 units    109    42    200    1.06M SC$    558,700 SC$
High Tech Services    535,781 units    10,000    53.6    190    3,195 SC$    1,676 SC$
Lead    229,756 tons    2,250    102.1    291    114,739 SC$    42,075 SC$
Minerals    2,251,076 tons    40,000    56.3    191    5,438 SC$    2,805 SC$
Oil    1,273,560 tons    22,500    56.6    194    3,908 SC$    1,997 SC$
Platinum    174 tons    3    69.7    299    170.78M SC$    56.93M SC$
Potassium    2,164,469 tons    40,000    54.1    292    8,883 SC$    2,970 SC$
Robotics    9,445 units    189    50.1    211    488,619 SC$    258,210 SC$
Rubber    3,168,813 tons    85,000    37.3    186    4,873 SC$    2,640 SC$
Services    554,960 units    10,000    55.5    193    1,887 SC$    1,092 SC$
Sulfur    2,821,392 tons    50,000    56.4    291    7,123 SC$    2,376 SC$
Zinc    178,306 tons    3,000    59.4    276    98,472 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  480,000.85 
Product Retained Each Month For Contracts  480,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page