Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Oct 17 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Nopor

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.26
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -29.86B SC$ Total Profit This Month
Total Assets:    21.72T SC$ Total State Assets
  
Country Assets
Population:    30,204,928 Total Population
Migration:    49  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Culion Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 17 4987 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.98 GC 
Located in:     Nopor 
Controlled by:     Nopor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,130.78M SC$ 
Cash Available Now  158,586.19M SC$Corporate cash
     
Products Sold Last Year  45,057.07M SC$ 
Profit Last Year  10,293.94M SC$ 
Net Profit Last Year  5,404.32M SC$ 
Products Sold Last Month  4,130.78M SC$ 
Profit Last Month  1,199.23M SC$Profit
Net Profit Last Month  629.60M SC$Net Profit
Assets  198,393.07M SC$Corporate assets
Market Value  328,412.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,204.08M SC$Value of materials
Production Last Month  2,814.93Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,969.00M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -78.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.77M SC$Tax payments
Profit Payment Paid  -419.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,130.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,397.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.5Price earning ratio
Share Price  3,284.13  SC$Share price
Earning per Share In Recent Period  45.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,130.78M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,155.24M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,130.78M SC$  3,093.36M SC$ 
Year to Date
Income   Cost  
33,898.36M   
   5,716.70M 
   17,561.55M 
   1,878.22M 
   817.41M 
   0.00M 
   0.00M 
33,898.36M  25,973.88M 
Last Year
Income   Cost  
45,057.07M   
   7,622.27M 
   23,486.28M 
   2,505.03M 
   1,149.55M 
   0.00M 
   0.00M 
45,057.07M  34,763.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    64,825 tons    7,500    8.6    186    25,173 SC$    13,439 SC$
Computers    5,172 systems    1,000    5.2    180    4,521 SC$    2,567 SC$
Displays    20,427 displays    1,750    11.7    187    4,318 SC$    2,295 SC$
Electric Power    489 million kwhs    75    6.5    180    670,774 SC$    392,600 SC$
Electronic Components    29,423 units    7,500    3.9    189    3,122 SC$    1,646 SC$
Factory Maintenance    1,211 units    104    11.6    180    1.01M SC$    558,700 SC$
Glass    11,846 tons    1,250    9.5    180    3,778 SC$    2,174 SC$
Gold    24 tons    7    3.7    186    168.75M SC$    90.63M SC$
High Tech Services    22,474 units    2,500    9    182    3,073 SC$    1,676 SC$
Robotics    954 units    101    9.5    180    462,205 SC$    258,210 SC$
Services    27,677 units    2,500    11.1    186    2,321 SC$    1,237 SC$
Silver    1,358 tons    180    7.5    180    3.20M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nopor

Back to main country page
 

Back to my home page