Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 21 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Mondera

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 49.80
Cash:    1.10T SC$ Cash Available
Profit/Loss:    -23.72B SC$ Total Profit This Month
Total Assets:    17.89T SC$ Total State Assets
  
Country Assets
Population:    30,136,146 Total Population
Migration:    36  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Frankoa Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4875 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     The Democratic Union of Mondera 
Controlled by:     The Democratic Union of Mondera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,964.11M SC$ 
Cash Available Now  160,018.80M SC$Corporate cash
     
Products Sold Last Year  39,291.29M SC$ 
Profit Last Year  7,975.37M SC$ 
Net Profit Last Year  4,212.44M SC$ 
Products Sold Last Month  3,890.67M SC$ 
Profit Last Month  925.74M SC$Profit
Net Profit Last Month  486.02M SC$Net Profit
Assets  200,948.83M SC$Corporate assets
Market Value  289,090.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,210.12M SC$Value of materials
Production Last Month  868,133.86Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,640.18M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,803.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.72M SC$Tax payments
Profit Payment Paid  -324.01M SC$ 
Upgrades Bought  -211.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,890.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,054.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.9Price earning ratio
Share Price  2,890.91  SC$Share price
Earning per Share In Recent Period  37.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,964.11M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,021.01M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,964.11M SC$  2,975.50M SC$ 
Year to Date
Income   Cost  
37,409.00M   
   7,150.78M 
   19,092.67M 
   2,297.23M 
   1,050.33M 
   0.00M 
   0.00M 
37,409.00M  29,591.01M 
Last Year
Income   Cost  
39,291.29M   
   7,800.86M 
   19,977.88M 
   2,508.06M 
   1,029.12M 
   0.00M 
   0.00M 
39,291.29M  31,315.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    181,173 tons    40,000    4.5    184    6,146 SC$    3,339 SC$
Bricks    365,943 tons    90,000    4.1    180    4,029 SC$    2,265 SC$
Chemicals    25,315 tons    6,250    4.1    180    3,753 SC$    2,114 SC$
Electric Power    5,937 million kwhs    600    9.9    187    737,307 SC$    392,600 SC$
Factory Maintenance    644 units    104    6.2    181    1.01M SC$    558,700 SC$
Glass    26,180 tons    3,500    7.5    180    3,858 SC$    2,174 SC$
High Tech Services    64,201 units    7,500    8.6    180    2,861 SC$    1,676 SC$
Lead    7,607 tons    1,500    5.1    180    74,576 SC$    41,340 SC$
Plastics    279,483 tons    37,500    7.5    187    3,219 SC$    1,706 SC$
Robotics    1,118 units    174    6.4    185    477,816 SC$    258,210 SC$
Services    64,302 units    7,500    8.6    180    2,114 SC$    1,201 SC$
Steel    242,741 tons    35,000    6.9    180    7,529 SC$    4,334 SC$
Wood    283,551 tons    35,000    8.1    182    4,150 SC$    2,274 SC$
Zinc    6,779 tons    1,250    5.4    187    60,826 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mondera

Back to main country page
 

Back to my home page