Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 9 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 9 5474 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.63 GC 
Located in:     La Republica del Mertado 
Controlled by:     La Republica del Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,993.47M SC$ 
Cash Available Now  51,334.77M SC$Corporate cash
     
Products Sold Last Year  41,801.03M SC$ 
Profit Last Year  17,246.66M SC$ 
Net Profit Last Year  9,054.50M SC$ 
Products Sold Last Month  3,993.75M SC$ 
Profit Last Month  1,785.75M SC$Profit
Net Profit Last Month  937.52M SC$Net Profit
Assets  53,559.80M SC$Corporate assets
Market Value  414,351.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,670.67M SC$Value of materials
Production Last Month  658,864.26Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,971.22M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -535.72M SC$Tax payments
Profit Payment Paid  -625.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,993.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,971.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  4,143.51  SC$Share price
Earning per Share In Recent Period  87.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,993.47M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     1,272.38M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,993.47M SC$  2,207.76M SC$ 
Year to Date
Income   Cost  
31,564.47M   
   5,277.60M 
   9,748.89M 
   1,668.33M 
   538.52M 
   0.00M 
   0.00M 
31,564.47M  17,233.34M 
Last Year
Income   Cost  
41,801.03M   
   7,915.90M 
   13,372.21M 
   2,505.65M 
   760.61M 
   0.00M 
   0.00M 
41,801.03M  24,554.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    261,969 tons    35,000    7.5    180    2,611 SC$    1,510 SC$
Electric Power    4,759 million kwhs    750    6.3    180    168,572 SC$    97,680 SC$
Factory Maintenance    1,246 units    104    12    178    673,054 SC$    385,050 SC$
High Tech Services    34,934 units    7,500    4.7    180    2,671 SC$    1,616 SC$
Potassium    62,138 tons    230,000    0.3    180    3,708 SC$    2,157 SC$
Robotics    888 units    101    8.8    182    433,498 SC$    237,070 SC$
Services    128,866 units    25,000    5.2    187    2,163 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Vegetables 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mertado

Back to main country page
Image  

Back to my home page