Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 21 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 21 5190 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.75 GC 
Located in:     The Commonwealth of Mandao 
Controlled by:     The Commonwealth of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,113.51M SC$ 
Cash Available Now  154,587.63M SC$Corporate cash
     
Products Sold Last Year  48,885.58M SC$ 
Profit Last Year  13,581.23M SC$ 
Net Profit Last Year  7,130.15M SC$ 
Products Sold Last Month  3,893.15M SC$ 
Profit Last Month  965.59M SC$Profit
Net Profit Last Month  506.94M SC$Net Profit
Assets  198,430.52M SC$Corporate assets
Market Value  393,632.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,989.02M SC$Value of materials
Production Last Month  282,825.37Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,539.05M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.68M SC$Tax payments
Profit Payment Paid  -337.96M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,893.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,737.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,936.32  SC$Share price
Earning per Share In Recent Period  65.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,113.51M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,984.04M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,113.51M SC$  2,954.03M SC$ 
Year to Date
Income   Cost  
28,666.21M   
   4,552.61M 
   13,823.86M 
   1,461.40M 
   784.72M 
   0.00M 
   0.00M 
28,666.21M  20,622.59M 
Last Year
Income   Cost  
48,885.58M   
   7,801.97M 
   23,702.74M 
   2,504.41M 
   1,295.22M 
   0.00M 
   0.00M 
48,885.58M  35,304.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    879,675 tons    80,000    11    182    3,850 SC$    2,114 SC$
Electric Components    473,405 units    50,000    9.5    182    3,816 SC$    2,114 SC$
Electric Power    4,930 million kwhs    450    11    180    776,562 SC$    434,700 SC$
Electronic Components    420,625 units    50,000    8.4    180    2,821 SC$    1,646 SC$
Factory Maintenance    1,431 units    124    11.5    173    956,746 SC$    558,700 SC$
Glass    586,125 tons    90,000    6.5    184    3,992 SC$    2,174 SC$
High Tech Services    97,423 units    15,000    6.5    180    3,023 SC$    1,676 SC$
Mobile Devices    18,656 devices    5,000    3.7    180    27,192 SC$    15,704 SC$
Plastics    161,288 tons    25,000    6.5    184    3,125 SC$    1,706 SC$
Robotics    1,490 units    203    7.3    185    477,289 SC$    258,210 SC$
Services    106,246 units    15,000    7.1    186    2,309 SC$    1,238 SC$
Silver    55 tons    30    1.8    183    3.41M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mandao

Back to main country page

Image  

Back to my home page