Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 12 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Whereda Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     December 12 5074 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.07 GC 
Located in:     La Republica del Cleone 
Controlled by:     La Republica del Cleone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,185.27M SC$ 
Cash Available Now  154,956.15M SC$Corporate cash
     
Products Sold Last Year  37,984.51M SC$ 
Profit Last Year  17,289.79M SC$ 
Net Profit Last Year  9,077.14M SC$ 
Products Sold Last Month  3,170.37M SC$ 
Profit Last Month  1,470.34M SC$Profit
Net Profit Last Month  771.93M SC$Net Profit
Assets  192,613.09M SC$Corporate assets
Market Value  495,095.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,094.78M SC$Value of materials
Production Last Month  281,636.04Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,865.73M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,471.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.10M SC$Tax payments
Profit Payment Paid  -514.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,170.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,913.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  4,950.95  SC$Share price
Earning per Share In Recent Period  82.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,185.27M SC$   
Salaries Paid     486.62M SC$Salary Cost
Raw Materials Used     916.86M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,185.27M SC$  1,708.90M SC$ 
Year to Date
Income   Cost  
18,932.75M   
   2,919.55M 
   5,656.31M 
   1,251.50M 
   570.01M 
   0.00M 
   0.00M 
18,932.75M  10,397.36M 
Last Year
Income   Cost  
37,984.51M   
   5,839.59M 
   11,220.22M 
   2,505.07M 
   1,129.83M 
   0.00M 
   0.00M 
37,984.51M  20,694.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  46,000  46,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,700  4,700  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,050  1,050  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    146,905 tons    12,500    11.8    180    5,777 SC$    3,383 SC$
Ammunition Components    13,277 units    1,250    10.6    180    85,571 SC$    49,075 SC$
Chemicals    261,503 tons    37,500    7    180    3,702 SC$    2,114 SC$
Copper    442,333 tons    45,000    9.8    185    5,755 SC$    3,218 SC$
Electric Power    898 million kwhs    100    9    183    799,270 SC$    434,700 SC$
Factory Maintenance    975 units    104    9.4    185    1.04M SC$    558,700 SC$
High Tech Services    127,195 units    12,500    10.2    180    2,908 SC$    1,676 SC$
Robotics    400 units    31    12.9    173    442,693 SC$    258,210 SC$
Services    89,232 units    7,500    11.9    188    2,320 SC$    1,238 SC$
Steel    166,042 tons    17,500    9.5    185    8,059 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Cleone

Back to main country page

Image  

Back to my home page