Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 15 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Moran Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 4653 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.94 GC 
Located in:     The Kingdom of Shablor 
Controlled by:     The Kingdom of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,060.22M SC$ 
Cash Available Now  42,815.77M SC$Corporate cash
     
Products Sold Last Year  51,965.26M SC$ 
Profit Last Year  20,076.76M SC$ 
Net Profit Last Year  7,729.55M SC$ 
Products Sold Last Month  4,286.18M SC$ 
Profit Last Month  1,649.98M SC$Profit
Net Profit Last Month  635.24M SC$Net Profit
Assets  172,051.67M SC$Corporate assets
Market Value  398,096.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  102,662.64M SC$Value of materials
Production Last Month  3,174.91Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  253.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,655.70M SC$ 
     
Salaries Paid  -279.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  -111.64M SC$ 
Raw Materials Bought  -3,913.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.99M SC$Tax payments
Profit Payment Paid  -1,039.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,894.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  3,980.96  SC$Share price
Earning per Share In Recent Period  70.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,060.22M SC$   
Salaries Paid     279.36M SC$Salary Cost
Raw Materials Used     2,045.28M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     110.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,060.22M SC$  2,643.90M SC$ 
Year to Date
Income   Cost  
21,447.10M   
   1,395.25M 
   10,207.99M 
   1,041.36M 
   552.95M 
   0.00M 
   0.00M 
21,447.10M  13,197.55M 
Last Year
Income   Cost  
51,965.26M   
   3,348.91M 
   24,716.26M 
   2,496.94M 
   1,326.39M 
   0.00M 
   0.00M 
51,965.26M  31,888.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  5,300 
Medium Level Worker  64,490  64,490  6,900 
High Level Worker  39,060  39,060  8,000 
Low Level Manager  19,465  19,465  10,000 
Medium Level Manager  14,360  14,360  13,200 
High Level Manager  6,465  6,465  16,500 
Executive  2,445  2,445  34,500 
High Tech Engineer  82,455  82,455  13,300 
High Tech Senior  17,580  17,580  21,000 
High Tech Executive  2,394  2,394  42,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    454,475 units    4,000    113.6    238    6,319 SC$    2,718 SC$
Books And Newspapers    2,576,179 units    22,500    114.5    259    5,256 SC$    1,993 SC$
Building Materials    274,828 units    25,000    11    182    3,880 SC$    2,114 SC$
Computers    99,572 systems    10,000    10    178    4,729 SC$    2,643 SC$
Electric Components    279,132 units    25,000    11.2    185    3,965 SC$    2,114 SC$
Electric Power    57,596 million kwhs    500    115.2    246    1.14M SC$    434,700 SC$
Electronic Components    158,947 units    25,000    6.4    189    3,126 SC$    1,646 SC$
Factory Maintenance    1,197 units    95    12.6    232    1.31M SC$    558,700 SC$
High Tech Services    224,324 units    20,000    11.2    186    3,147 SC$    1,676 SC$
Industrial Equipment    85,349 units    25,000    3.4    181    4,026 SC$    2,235 SC$
Mercury    7,460 tons    900    8.3    179    53,179 SC$    29,700 SC$
Mobile Devices    20,821 devices    3,000    6.9    180    28,322 SC$    15,704 SC$
Household Products    10,069 tons    2,000    5    203    15,466 SC$    6,493 SC$
Robotics    22,740 units    199    114.3    245    692,519 SC$    258,210 SC$
Services    1,138,533 units    10,000    113.9    264    3,337 SC$    1,238 SC$
Software    88,166 units    15,000    5.9    174    3,356 SC$    2,023 SC$
Trucks    618 trucks    100    6.2    178    4.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  172.80 
Product Retained Each Month For Contracts  172.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Shablor

Back to main country page

Image  

Back to my home page