Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 10 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Wool

Product:     Wool 
Latest Market Price:  Market Price  12,382 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 10 5327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Kingdom of Shablor 
Controlled by:     The Kingdom of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,368.72M SC$ 
Cash Available Now  71,009.97M SC$Corporate cash
     
Products Sold Last Year  42,618.53M SC$ 
Profit Last Year  10,112.47M SC$ 
Net Profit Last Year  3,893.30M SC$ 
Products Sold Last Month  3,567.95M SC$ 
Profit Last Month  957.91M SC$Profit
Net Profit Last Month  368.79M SC$Net Profit
Assets  229,402.12M SC$Corporate assets
Market Value  289,341.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  133,807.94M SC$Value of materials
Production Last Month  146,272.11Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  197.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  112.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,814.62M SC$ 
     
Salaries Paid  -641.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.37M SC$Tax payments
Profit Payment Paid  -603.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,567.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,641.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.4Price earning ratio
Share Price  2,893.42  SC$Share price
Earning per Share In Recent Period  34.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,368.72M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,642.31M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     116.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,368.72M SC$  2,609.88M SC$ 
Year to Date
Income   Cost  
20,432.15M   
   3,851.91M 
   9,857.87M 
   1,249.87M 
   699.70M 
   0.00M 
   0.00M 
20,432.15M  15,659.35M 
Last Year
Income   Cost  
42,618.53M   
   7,704.80M 
   20,908.17M 
   2,497.06M 
   1,396.03M 
   0.00M 
   0.00M 
42,618.53M  32,506.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,360  116,360  15,900 
Medium Level Worker  91,290  91,290  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  15,663  15,663  30,000 
Medium Level Manager  11,366  11,366  39,600 
High Level Manager  4,972  4,972  49,500 
Executive  1,298  1,298  103,500 
High Tech Engineer  30,069  30,069  39,900 
High Tech Senior  7,182  7,182  63,000 
High Tech Executive  639  639  126,000 
     
Total:  317,869Number of Employees 317,869   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    25,230,427 tons    275,000    91.7    155    3,443 SC$    2,869 SC$
Electric Power    26,614 million kwhs    250    106.5    128    521,640 SC$    434,700 SC$
Factory Maintenance    2,031 units    104    19.5    223    1.25M SC$    558,700 SC$
High Tech Services    502,621 units    5,000    100.5    302    4,908 SC$    1,676 SC$
Robotics    7,529 units    100    75.3    226    584,553 SC$    258,210 SC$
Services    528,025 units    5,000    105.6    225    2,783 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  130,000 
Estimated Production This Month  130,000 
Image  

Trade Strategies

Sale Strategy Start at 187% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Shablor

Back to main country page

Image  

Back to my home page