Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 7 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragoa Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 7 4863 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The Independent State of Asa kimor 
Controlled by:     The Independent State of Asa kimor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,454.71M SC$ 
Cash Available Now  155,800.32M SC$Corporate cash
     
Products Sold Last Year  53,298.93M SC$ 
Profit Last Year  12,256.60M SC$ 
Net Profit Last Year  6,434.72M SC$ 
Products Sold Last Month  4,474.73M SC$ 
Profit Last Month  1,038.58M SC$Profit
Net Profit Last Month  545.25M SC$Net Profit
Assets  200,909.90M SC$Corporate assets
Market Value  373,328.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,778.96M SC$Value of materials
Production Last Month  984,363.95Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,093.77M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,076.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.57M SC$Tax payments
Profit Payment Paid  -363.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,474.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,868.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,733.28  SC$Share price
Earning per Share In Recent Period  61.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,454.71M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,399.47M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,454.71M SC$  3,441.49M SC$ 
Year to Date
Income   Cost  
35,898.77M   
   5,909.71M 
   18,849.91M 
   1,669.97M 
   752.13M 
   0.00M 
   0.00M 
35,898.77M  27,181.72M 
Last Year
Income   Cost  
53,298.93M   
   8,864.57M 
   28,533.51M 
   2,504.63M 
   1,139.62M 
   0.00M 
   0.00M 
53,298.93M  41,042.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    369,500 tons    35,000    10.6    180    6,062 SC$    3,383 SC$
Displays    121,988 displays    9,000    13.6    180    4,125 SC$    2,295 SC$
Electric Components    511,822 units    62,500    8.2    180    3,693 SC$    2,114 SC$
Electric Motors    67,028 units    7,000    9.6    180    5,103 SC$    2,914 SC$
Electric Power    4,259 million kwhs    675    6.3    180    757,437 SC$    434,700 SC$
Factory Maintenance    719 units    104    6.9    180    1.01M SC$    558,700 SC$
Glass    70,904 tons    6,000    11.8    180    3,909 SC$    2,174 SC$
High Tech Services    37,215 units    7,500    5    186    3,124 SC$    1,676 SC$
Lead    9,204 tons    1,500    6.1    180    72,874 SC$    42,075 SC$
Machine Parts    297,881 units    40,000    7.4    180    3,497 SC$    2,023 SC$
Mobile Devices    37,587 devices    8,500    4.4    180    26,914 SC$    15,704 SC$
Plastics    343,012 tons    40,000    8.6    185    2,999 SC$    1,706 SC$
Robotics    823 units    116    7.1    182    472,832 SC$    258,210 SC$
Rubber    11,568 tons    6,250    1.9    182    4,809 SC$    2,640 SC$
Services    72,213 units    7,500    9.6    185    2,326 SC$    1,238 SC$
Steel    456,875 tons    40,000    11.4    184    8,021 SC$    4,334 SC$
Zinc    856 tons    1,000    0.9    183    60,476 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Asa kimor

Back to main country page

Image  

Back to my home page