Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 4 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 4 4948 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.13 GC 
Located in:     The Independent State of Asa kimor 
Controlled by:     The Independent State of Asa kimor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,964.68M SC$ 
Cash Available Now  163,677.37M SC$Corporate cash
     
Products Sold Last Year  47,436.77M SC$ 
Profit Last Year  14,827.93M SC$ 
Net Profit Last Year  7,784.66M SC$ 
Products Sold Last Month  3,964.69M SC$ 
Profit Last Month  1,261.60M SC$Profit
Net Profit Last Month  662.34M SC$Net Profit
Assets  205,154.38M SC$Corporate assets
Market Value  425,942.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,470.46M SC$Value of materials
Production Last Month  927,092.12Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,887.60M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,140.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -378.48M SC$Tax payments
Profit Payment Paid  -441.56M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,964.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,712.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  4,259.42  SC$Share price
Earning per Share In Recent Period  74.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,964.68M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,560.74M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,964.68M SC$  2,639.37M SC$ 
Year to Date
Income   Cost  
27,806.65M   
   5,329.73M 
   10,961.37M 
   1,462.68M 
   747.12M 
   0.00M 
   0.00M 
27,806.65M  18,500.91M 
Last Year
Income   Cost  
47,436.77M   
   9,136.68M 
   19,680.91M 
   2,507.59M 
   1,283.66M 
   0.00M 
   0.00M 
47,436.77M  32,608.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,650  93,650  15,741 
Medium Level Worker  109,840  109,840  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,155  24,155  29,700 
Medium Level Manager  11,430  11,430  39,204 
High Level Manager  4,725  4,725  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  47,555  47,555  39,501 
High Tech Senior  11,430  11,430  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  349,331Number of Employees 349,331   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,297,210 units    325,000    7.1    180    2,877 SC$    1,691 SC$
Books And Newspapers    77,497 units    10,000    7.7    185    3,686 SC$    1,993 SC$
Computers    115,411 systems    15,000    7.7    180    4,725 SC$    2,643 SC$
Electric Power    4,351 million kwhs    350    12.4    180    759,335 SC$    434,700 SC$
Factory Maintenance    1,080 units    114    9.5    189    1.06M SC$    558,700 SC$
High Tech Services    62,693 units    7,500    8.4    180    3,013 SC$    1,676 SC$
Household Products    60,889 tons    5,000    12.2    180    11,292 SC$    6,493 SC$
Robotics    5 units    1    4.6    188    489,771 SC$    258,210 SC$
Services    91,473 units    7,500    12.2    183    2,237 SC$    1,201 SC$
Software    111,011 units    10,000    11.1    180    3,456 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Asa kimor

Back to main country page

Image  

Back to my home page