Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 4 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 4 4895 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.28 GC 
Located in:     The Independent State of Xantopia 
Controlled by:     The Independent State of Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,683.49M SC$ 
Cash Available Now  151,333.80M SC$Corporate cash
     
Products Sold Last Year  56,170.43M SC$ 
Profit Last Year  12,003.20M SC$ 
Net Profit Last Year  6,301.68M SC$ 
Products Sold Last Month  4,433.27M SC$ 
Profit Last Month  750.41M SC$Profit
Net Profit Last Month  393.96M SC$Net Profit
Assets  195,079.21M SC$Corporate assets
Market Value  359,017.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,222.03M SC$Value of materials
Production Last Month  1,701,864.89Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,683.87M SC$ 
     
Salaries Paid  -870.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -690.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.12M SC$Tax payments
Profit Payment Paid  -262.64M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,433.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,650.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,590.18  SC$Share price
Earning per Share In Recent Period  55.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,683.49M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     2,464.20M SC$Cost of Material used
Fixed Property Cost     209.36M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,683.49M SC$  3,656.67M SC$ 
Year to Date
Income   Cost  
50,749.28M   
   9,579.32M 
   27,108.40M 
   2,302.78M 
   1,183.84M 
   0.00M 
   0.00M 
50,749.28M  40,174.34M 
Last Year
Income   Cost  
56,170.43M   
   10,450.84M 
   29,942.89M 
   2,506.73M 
   1,266.78M 
   0.00M 
   0.00M 
56,170.43M  44,167.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    80,435 tons    7,500    10.7    180    5,871 SC$    3,383 SC$
Electric Components    94,248 units    20,000    4.7    180    3,748 SC$    2,114 SC$
Electric Motors    211,767 units    25,000    8.5    186    5,454 SC$    2,914 SC$
Electric Power    3,172 million kwhs    675    4.7    180    754,771 SC$    434,700 SC$
Electronic Components    101,865 units    10,000    10.2    180    2,805 SC$    1,646 SC$
Factory Maintenance    672 units    124    5.4    180    952,635 SC$    558,700 SC$
Glass    241,321 tons    25,000    9.7    189    4,130 SC$    2,174 SC$
High Tech Services    31,017 units    5,000    6.2    184    3,115 SC$    1,676 SC$
Lead    13,092 tons    2,500    5.2    180    73,359 SC$    42,075 SC$
Medical Materials    593,717 units    75,000    7.9    181    8,234 SC$    4,530 SC$
Mercury    14,923 tons    3,000    5    180    52,709 SC$    29,700 SC$
Mobile Devices    105,989 devices    12,500    8.5    183    28,891 SC$    15,704 SC$
Household Products    7,024 tons    1,000    7    180    11,334 SC$    6,493 SC$
Robotics    225 units    61    3.7    180    459,006 SC$    258,210 SC$
Services    111,393 units    15,000    7.4    180    2,167 SC$    1,238 SC$
Steel    5,380 tons    1,000    5.4    180    7,812 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xantopia

Back to main country page

Image  

Back to my home page