Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 6 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     October 6 4616 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.18 GC 
Located in:     La Republica del Emparna 
Controlled by:     La Republica del Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,135.58M SC$ 
Cash Available Now  162,608.85M SC$Corporate cash
     
Products Sold Last Year  47,745.50M SC$ 
Profit Last Year  13,251.13M SC$ 
Net Profit Last Year  6,956.84M SC$ 
Products Sold Last Month  4,153.78M SC$ 
Profit Last Month  1,267.96M SC$Profit
Net Profit Last Month  665.68M SC$Net Profit
Assets  202,646.83M SC$Corporate assets
Market Value  380,240.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,302.39M SC$Value of materials
Production Last Month  46,816.21Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,858.76M SC$ 
     
Salaries Paid  -682.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,873.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.39M SC$Tax payments
Profit Payment Paid  -443.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,423.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  3,802.40  SC$Share price
Earning per Share In Recent Period  64.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,135.58M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,942.59M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,135.58M SC$  2,934.03M SC$ 
Year to Date
Income   Cost  
4,153.78M   
   682.77M 
   1,895.32M 
   208.89M 
   98.84M 
   0.00M 
   0.00M 
4,153.78M  2,885.82M 
Last Year
Income   Cost  
47,745.50M   
   8,203.72M 
   22,609.42M 
   2,505.04M 
   1,176.19M 
   0.00M 
   0.00M 
47,745.50M  34,494.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,996 tons    7,500    3.7    187    6,365 SC$    3,383 SC$
Batteries    161,946 units    32,000    5.1    180    4,782 SC$    2,718 SC$
Car Engines    251,017 engines    39,000    6.4    183    13,093 SC$    7,097 SC$
Carbon    6,642 tons    5,500    1.2    186    52,045 SC$    28,050 SC$
Chemicals    51,344 tons    7,500    6.8    187    3,837 SC$    2,114 SC$
Electric Components    63,137 units    7,500    8.4    180    3,642 SC$    2,114 SC$
Electric Power    2,576 million kwhs    250    10.3    180    741,180 SC$    434,700 SC$
Electronic Components    45,309 units    7,500    6    182    2,993 SC$    1,646 SC$
Factory Maintenance    721 units    104    6.9    189    1.05M SC$    558,700 SC$
High Tech Services    30,610 units    7,500    4.1    184    3,064 SC$    1,676 SC$
Lead    24,974 tons    2,500    10    180    74,473 SC$    42,075 SC$
Mobile Devices    22,617 devices    3,000    7.5    183    28,950 SC$    15,704 SC$
Plastics    63,113 tons    7,500    8.4    181    2,992 SC$    1,556 SC$
Robotics    2,130 units    176    12.1    182    468,538 SC$    258,210 SC$
Services    103,053 units    7,500    13.7    185    2,280 SC$    1,238 SC$
Steel    79,461 tons    25,000    3.2    180    7,788 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Emparna

Back to main country page

Image  

Back to my home page