Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 20 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Eugene Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.57 GC 
Located in:     La Republica del Intera med 
Controlled by:     La Republica del Intera med 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,642.79M SC$ 
Cash Available Now  145,854.31M SC$Corporate cash
     
Products Sold Last Year  45,421.06M SC$ 
Profit Last Year  13,439.04M SC$ 
Net Profit Last Year  7,055.49M SC$ 
Products Sold Last Month  3,660.15M SC$ 
Profit Last Month  977.35M SC$Profit
Net Profit Last Month  513.11M SC$Net Profit
Assets  192,148.12M SC$Corporate assets
Market Value  389,473.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,759.08M SC$Value of materials
Production Last Month  485,909.85Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,866.49M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,843.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.21M SC$Tax payments
Profit Payment Paid  -342.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,660.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,204.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,894.74  SC$Share price
Earning per Share In Recent Period  64.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,642.79M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,727.81M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,642.79M SC$  2,669.33M SC$ 
Year to Date
Income   Cost  
19,051.97M   
   3,172.39M 
   8,710.18M 
   1,041.77M 
   491.57M 
   0.00M 
   0.00M 
19,051.97M  13,415.90M 
Last Year
Income   Cost  
45,421.06M   
   7,613.73M 
   20,717.21M 
   2,500.51M 
   1,150.58M 
   0.00M 
   0.00M 
45,421.06M  31,982.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,949 tons    150    13    180    2,504 SC$    1,472 SC$
Coffee    1,635 tons    150    10.9    188    16,640 SC$    8,758 SC$
Eggs    252,101 10000 units    20,000    12.6    180    4,213 SC$    2,356 SC$
Electric Power    2,090 million kwhs    200    10.5    181    769,794 SC$    423,900 SC$
Factory Maintenance    1,210 units    104    11.6    189    1.06M SC$    558,700 SC$
High Tech Services    50,342 units    4,000    12.6    185    3,106 SC$    1,676 SC$
Milk    3,039,206 m3s    265,000    11.5    183    4,698 SC$    2,567 SC$
Robotics    4 units    1    3.8    180    440,795 SC$    258,210 SC$
Services    67,254 units    7,500    9    180    2,108 SC$    1,238 SC$
Spices    11,574 tons    1,250    9.3    186    38,433 SC$    20,687 SC$
Sugar    71,972 tons    15,000    4.8    181    4,012 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Intera med

Back to main country page
Image  

Back to my home page