Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 20 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 20 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.23 GC 
Located in:     The Independent State of Belonna 
Controlled by:     The Independent State of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,751.15M SC$ 
Cash Available Now  153,475.69M SC$Corporate cash
     
Products Sold Last Year  44,607.93M SC$ 
Profit Last Year  15,115.53M SC$ 
Net Profit Last Year  7,935.65M SC$ 
Products Sold Last Month  3,734.54M SC$ 
Profit Last Month  1,363.09M SC$Profit
Net Profit Last Month  715.62M SC$Net Profit
Assets  192,011.48M SC$Corporate assets
Market Value  428,498.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,454.09M SC$Value of materials
Production Last Month  849,301.58Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,443.07M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -381.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.93M SC$Tax payments
Profit Payment Paid  -477.08M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,734.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,724.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,284.98  SC$Share price
Earning per Share In Recent Period  74.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,751.15M SC$   
Salaries Paid     768.77M SC$Salary Cost
Raw Materials Used     1,349.58M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,751.15M SC$  2,458.28M SC$ 
Year to Date
Income   Cost  
26,141.80M   
   5,379.26M 
   9,266.50M 
   1,462.51M 
   912.15M 
   0.00M 
   0.00M 
26,141.80M  17,020.42M 
Last Year
Income   Cost  
44,607.93M   
   9,221.58M 
   16,180.91M 
   2,511.26M 
   1,578.65M 
   0.00M 
   0.00M 
44,607.93M  29,492.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,330  82,330  15,741 
Medium Level Worker  94,140  94,140  20,493 
High Level Worker  38,525  38,525  23,760 
Low Level Manager  20,376  20,376  29,700 
Medium Level Manager  9,477  9,477  39,204 
High Level Manager  4,182  4,182  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  65,277  65,277  39,501 
High Tech Senior  14,184  14,184  62,370 
High Tech Executive  1,557  1,557  124,740 
     
Total:  331,545Number of Employees 331,545   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    450,860 units    40,000    11.3    180    3,490 SC$    1,993 SC$
Computers    234,810 systems    55,000    4.3    188    4,838 SC$    2,643 SC$
Electric Power    1,751 million kwhs    400    4.4    180    742,793 SC$    434,700 SC$
Factory Maintenance    1,404 units    144    9.8    181    1.01M SC$    558,700 SC$
High Tech Services    200,753 units    37,500    5.4    180    2,995 SC$    1,676 SC$
Household Products    242,085 tons    22,500    10.8    180    11,379 SC$    6,493 SC$
Robotics    383 units    51    7.6    185    477,810 SC$    258,210 SC$
Services    235,835 units    20,000    11.8    180    2,167 SC$    1,238 SC$
Software    291,095 units    40,000    7.3    180    3,317 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Belonna

Back to main country page

Image  

Back to my home page