Simcountry: Corporation page for: Lemonhill Pharmaceutical Produ

Lemonhill Pharmaceutical Produ

Product:				Pharmaceutical Products
Latest Market Price:				13,590 SC$ per unit
Corporation Type:				state corporation
Founded:				July 24 5479
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.96 GC
Located in:				The Commonwealth of Sinthia sol
Controlled by:				The Commonwealth of Sinthia sol
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,335.89M SC$
Cash Available Now		149,181.57M SC$

Products Sold Last Year		42,971.07M SC$
Profit Last Year		15,322.89M SC$
Net Profit Last Year		8,044.52M SC$
Products Sold Last Month		0.00M SC$
Profit Last Month		-1,009.61M SC$
Net Profit Last Month		-1,009.61M SC$
Assets		189,897.05M SC$
Market Value		398,571.47M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,405.77M SC$
Production Last Month		115,785.48
Production Level Last Month		82.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.2
Production Process Effectivity		200
Welfare Index		103.38

Cash Flow Data

Cash at start of previous month		151,785.35M SC$

Salaries Paid		-801.31M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.17M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-3,308.94M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		0.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		147,466.93M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		79.2
Share Price		3,985.71 SC$
Earning per Share In Recent Period		50.30 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,335.89M SC$
Salaries Paid		801.31M SC$
Raw Materials Used		1,173.23M SC$
Fixed Property Cost		208.17M SC$
Maintenance Products Used		90.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,335.89M SC$	2,273.52M SC$

Year to Date

Income		Cost
2,630.57M
		1,602.62M
		879.76M
		416.45M
		90.82M
		0.00M
		0.00M
2,630.57M		2,989.65M

Last Year

Income		Cost
42,971.07M
		9,617.20M
		14,542.51M
		2,494.68M
		993.80M
		0.00M
		0.00M
42,971.07M		27,648.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	65,000	65,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	18,300	18,300	30,000
Medium Level Manager	14,000	14,000	39,600
High Level Manager	6,700	6,700	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	74,500	74,500	39,900
High Tech Senior	17,900	17,900	63,000
High Tech Executive	2,040	2,040	126,000

Total:	321,740	321,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	63,653	units	15,000	4.2	179	3,094 SC$	1,752 SC$
Chemicals	1,467,509	tons	150,000	9.8	179	2,679 SC$	1,510 SC$
Electric Power	1,220	million kwhs	350	3.5	174	168,981 SC$	97,680 SC$
Factory Maintenance	1,007	units	144	7	182	701,705 SC$	385,050 SC$
High Tech Services	230,685	units	25,000	9.2	188	3,060 SC$	1,616 SC$
Lithium	3,670	tons	400	9.2	181	180,636 SC$	99,820 SC$
Minerals	451,845	tons	50,000	9	181	3,962 SC$	2,190 SC$
Mobile Devices	78,590	devices	8,000	9.8	174	22,770 SC$	13,137 SC$
Household Products	127,871	tons	17,500	7.3	183	10,466 SC$	5,738 SC$
Robotics	783	units	61	12.9	187	447,021 SC$	237,070 SC$
Rubber	14,255	tons	1,250	11.4	176	4,121 SC$	2,415 SC$
Services	229,473	units	25,000	9.2	173	1,990 SC$	1,163 SC$
Software	351,694	units	30,000	11.7	183	3,119 SC$	1,767 SC$

Product Offered

Market Situation for Pharmaceutical Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.42

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

112,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Sinthia sol

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip