Simcountry: Corporation page for: Exeter Fruit

Exeter Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				April 23 5561
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.52 GC
Located in:				The Commonwealth of Sinthia sol
Controlled by:				The Commonwealth of Sinthia sol
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,869.03M SC$
Cash Available Now		145,892.45M SC$

Products Sold Last Year		40,964.10M SC$
Profit Last Year		15,230.31M SC$
Net Profit Last Year		7,995.91M SC$
Products Sold Last Month		2,284.80M SC$
Profit Last Month		615.47M SC$
Net Profit Last Month		323.12M SC$
Assets		184,511.78M SC$
Market Value		435,138.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,945.57M SC$
Production Last Month		573,758.38
Production Level Last Month		103.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		217.2
Production Process Effectivity		200
Welfare Index		103.38

Cash Flow Data

Cash at start of previous month		151,994.29M SC$

Salaries Paid		-603.97M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.56M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-10,880.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-184.64M SC$
Profit Payment Paid		-215.42M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,284.80M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		142,023.42M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.7
Share Price		4,351.39 SC$
Earning per Share In Recent Period		65.22 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,869.03M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,434.10M SC$
Fixed Property Cost		208.56M SC$
Maintenance Products Used		67.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,869.03M SC$	2,312.95M SC$

Year to Date

Income		Cost
6,181.25M
		1,207.94M
		2,206.25M
		416.64M
		134.07M
		0.00M
		0.00M
6,181.25M		3,964.91M

Last Year

Income		Cost
40,964.10M
		7,240.44M
		15,260.86M
		2,499.18M
		733.30M
		0.00M
		0.00M
40,964.10M		25,733.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	190,515	tons	17,500	10.9	186	2,867 SC$	1,510 SC$
Electric Power	947	million kwhs	175	5.4	184	182,912 SC$	97,680 SC$
Factory Maintenance	956	units	104	9.2	186	716,659 SC$	385,050 SC$
High Tech Services	33,372	units	7,500	4.4	180	2,883 SC$	1,616 SC$
Potassium	2,446,698	tons	317,500	7.7	174	3,755 SC$	2,157 SC$
Robotics	846	units	151	5.6	189	449,373 SC$	237,070 SC$
Services	115,254	units	12,500	9.2	174	1,978 SC$	1,163 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.39

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 207% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Sinthia sol

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip