Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 16 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 16 4958 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.39 GC 
Located in:     Nelra 
Controlled by:     Nelra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.60M SC$ 
Cash Available Now  155,232.02M SC$Corporate cash
     
Products Sold Last Year  46,425.51M SC$ 
Profit Last Year  10,582.54M SC$ 
Net Profit Last Year  5,555.83M SC$ 
Products Sold Last Month  3,835.23M SC$ 
Profit Last Month  849.99M SC$Profit
Net Profit Last Month  446.25M SC$Net Profit
Assets  195,012.38M SC$Corporate assets
Market Value  338,126.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,618.48M SC$Value of materials
Production Last Month  3,239.18Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,808.15M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -441.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.00M SC$Tax payments
Profit Payment Paid  -297.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,835.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,602.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,381.26  SC$Share price
Earning per Share In Recent Period  51.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.60M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,851.54M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.60M SC$  2,986.44M SC$ 
Year to Date
Income   Cost  
11,561.15M   
   2,512.38M 
   5,306.13M 
   626.54M 
   266.55M 
   0.00M 
   0.00M 
11,561.15M  8,711.60M 
Last Year
Income   Cost  
46,425.51M   
   10,045.82M 
   22,265.29M 
   2,503.92M 
   1,027.96M 
   0.00M 
   0.00M 
46,425.51M  35,842.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,041 units    4,000    7    180    4,697 SC$    2,718 SC$
Books And Newspapers    222,726 units    22,500    9.9    180    3,502 SC$    1,993 SC$
Building Materials    109,165 units    25,000    4.4    182    3,852 SC$    2,114 SC$
Computers    106,243 systems    10,000    10.6    187    4,950 SC$    2,643 SC$
Electric Components    152,516 units    25,000    6.1    180    3,647 SC$    2,114 SC$
Electric Power    4,549 million kwhs    500    9.1    180    741,468 SC$    434,700 SC$
Electronic Components    207,650 units    25,000    8.3    184    3,047 SC$    1,646 SC$
Factory Maintenance    392 units    95    4.1    186    1.05M SC$    558,700 SC$
High Tech Services    184,201 units    20,000    9.2    182    3,038 SC$    1,676 SC$
Industrial Equipment    224,932 units    25,000    9    180    3,869 SC$    2,235 SC$
Mercury    5,868 tons    900    6.5    183    54,381 SC$    29,700 SC$
Mobile Devices    15,333 devices    3,000    5.1    180    27,825 SC$    15,704 SC$
Household Products    18,028 tons    2,000    9    180    11,194 SC$    6,493 SC$
Robotics    1,384 units    201    6.9    184    479,788 SC$    258,210 SC$
Services    69,015 units    10,000    6.9    180    2,147 SC$    1,238 SC$
Software    123,822 units    15,000    8.3    180    3,556 SC$    2,023 SC$
Trucks    260 trucks    100    2.6    180    4.70M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nelra

Back to main country page

Image  

Back to my home page