Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 7 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 7 4801 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     La Republica del Mananga 
Controlled by:     La Republica del Mananga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,294.26M SC$ 
Cash Available Now  159,921.61M SC$Corporate cash
     
Products Sold Last Year  47,148.46M SC$ 
Profit Last Year  9,290.78M SC$ 
Net Profit Last Year  4,877.66M SC$ 
Products Sold Last Month  4,102.53M SC$ 
Profit Last Month  791.12M SC$Profit
Net Profit Last Month  415.34M SC$Net Profit
Assets  208,040.45M SC$Corporate assets
Market Value  318,025.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,863.12M SC$Value of materials
Production Last Month  940,437.50Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,661.47M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,462.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.34M SC$Tax payments
Profit Payment Paid  -276.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,102.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,840.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  3,180.25  SC$Share price
Earning per Share In Recent Period  46.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,294.26M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,217.41M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,294.26M SC$  3,259.01M SC$ 
Year to Date
Income   Cost  
12,436.40M   
   2,216.14M 
   6,705.36M 
   626.95M 
   282.39M 
   0.00M 
   0.00M 
12,436.40M  9,830.85M 
Last Year
Income   Cost  
47,148.46M   
   8,864.57M 
   25,347.60M 
   2,508.10M 
   1,137.42M 
   0.00M 
   0.00M 
47,148.46M  37,857.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    361,886 tons    35,000    10.3    180    5,854 SC$    3,383 SC$
Displays    96,401 displays    9,000    10.7    180    4,068 SC$    2,295 SC$
Electric Components    718,667 units    62,500    11.5    182    3,850 SC$    2,114 SC$
Electric Motors    41,638 units    7,000    5.9    180    4,982 SC$    2,914 SC$
Electric Power    6,885 million kwhs    675    10.2    185    801,862 SC$    434,700 SC$
Factory Maintenance    629 units    104    6    180    972,915 SC$    558,700 SC$
Glass    58,250 tons    6,000    9.7    180    3,876 SC$    2,174 SC$
High Tech Services    76,931 units    7,500    10.3    187    2,992 SC$    1,676 SC$
Lead    10,751 tons    1,500    7.2    180    72,690 SC$    42,075 SC$
Machine Parts    366,664 units    40,000    9.2    180    3,547 SC$    2,023 SC$
Mobile Devices    64,440 devices    8,500    7.6    180    26,899 SC$    15,704 SC$
Plastics    291,195 tons    40,000    7.3    180    3,023 SC$    1,706 SC$
Robotics    993 units    116    8.6    183    475,511 SC$    258,210 SC$
Rubber    59,545 tons    6,250    9.5    180    4,490 SC$    2,640 SC$
Services    37,714 units    7,500    5    180    2,164 SC$    1,238 SC$
Steel    436,911 tons    40,000    10.9    184    7,998 SC$    4,334 SC$
Zinc    4,068 tons    1,000    4.1    188    62,196 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mananga

Back to main country page

Image  

Back to my home page