Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 16 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 16 4878 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.32 GC 
Located in:     The Kingdom of Polonara 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,844.46M SC$ 
Cash Available Now  50,384.42M SC$Corporate cash
     
Products Sold Last Year  47,958.70M SC$ 
Profit Last Year  9,888.59M SC$ 
Net Profit Last Year  4,153.21M SC$ 
Products Sold Last Month  4,021.71M SC$ 
Profit Last Month  823.68M SC$Profit
Net Profit Last Month  345.94M SC$Net Profit
Assets  99,483.97M SC$Corporate assets
Market Value  289,464.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,441.79M SC$Value of materials
Production Last Month  853,524.08Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,466.27M SC$ 
     
Salaries Paid  -760.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -764.12M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -1,302.86M SC$ 
Raw Materials Bought  -1,321.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.10M SC$Tax payments
Profit Payment Paid  -461.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,021.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,442.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  2,894.64  SC$Share price
Earning per Share In Recent Period  37.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,844.46M SC$   
Salaries Paid     760.95M SC$Salary Cost
Raw Materials Used     1,370.67M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     142.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     764.12M SC$ 
Total:  3,844.46M SC$  3,226.01M SC$ 
Year to Date
Income   Cost  
32,095.88M   
   6,087.87M 
   10,868.97M 
   1,501.59M 
   1,145.65M 
   0.00M 
   6,098.14M 
32,095.88M  25,702.22M 
Last Year
Income   Cost  
47,958.70M   
   9,131.66M 
   15,906.41M 
   2,257.21M 
   1,702.38M 
   0.00M 
   9,072.45M 
47,958.70M  38,070.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,750  73,750  15,900 
Medium Level Worker  90,500  90,500  20,700 
High Level Worker  37,875  37,875  24,000 
Low Level Manager  21,000  21,000  30,000 
Medium Level Manager  10,075  10,075  39,600 
High Level Manager  4,650  4,650  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  65,875  65,875  39,900 
High Tech Senior  14,600  14,600  63,000 
High Tech Executive  1,635  1,635  126,000 
     
Total:  321,535Number of Employees 321,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    189,526 units    40,000    4.7    184    3,736 SC$    1,993 SC$
Computers    757,323 systems    55,000    13.8    177    4,679 SC$    2,643 SC$
Electric Power    4,927 million kwhs    400    12.3    179    800,806 SC$    434,700 SC$
Factory Maintenance    1,696 units    144    11.8    177    1.01M SC$    558,700 SC$
High Tech Services    247,256 units    37,500    6.6    179    3,061 SC$    1,676 SC$
Household Products    185,639 tons    22,500    8.3    185    13,056 SC$    6,493 SC$
Robotics    447 units    64    7    186    521,966 SC$    258,210 SC$
Services    280,509 units    20,000    14    181    2,265 SC$    1,238 SC$
Software    494,395 units    40,000    12.4    174    3,551 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page