Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 17 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,109 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 17 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     The Kingdom of Polonara 
Controlled by:     The Kingdom of Polonara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,898.13M SC$ 
Cash Available Now  165,532.37M SC$Corporate cash
     
Products Sold Last Year  45,338.29M SC$ 
Profit Last Year  11,957.61M SC$ 
Net Profit Last Year  6,277.75M SC$ 
Products Sold Last Month  3,880.98M SC$ 
Profit Last Month  1,043.23M SC$Profit
Net Profit Last Month  547.70M SC$Net Profit
Assets  204,277.67M SC$Corporate assets
Market Value  363,824.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,663.13M SC$Value of materials
Production Last Month  786,288.25Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,500.55M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  -828.28M SC$ 
Raw Materials Bought  -111.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.97M SC$Tax payments
Profit Payment Paid  -365.13M SC$ 
Upgrades Bought  -225.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,880.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,634.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,638.24  SC$Share price
Earning per Share In Recent Period  57.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,898.13M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     1,840.12M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     82.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,898.13M SC$  2,826.66M SC$ 
Year to Date
Income   Cost  
7,676.42M   
   1,388.38M 
   3,647.53M 
   417.73M 
   187.35M 
   0.00M 
   0.00M 
7,676.42M  5,640.99M 
Last Year
Income   Cost  
45,338.29M   
   8,330.28M 
   21,458.35M 
   2,509.69M 
   1,082.35M 
   0.00M 
   0.00M 
45,338.29M  33,380.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    149,211 tons    40,000    3.7    180    5,930 SC$    3,383 SC$
Electric Power    638 million kwhs    225    2.8    180    741,238 SC$    434,700 SC$
Factory Maintenance    1,039 units    104    10    180    992,784 SC$    558,700 SC$
Glass    14,553 tons    3,000    4.9    187    4,078 SC$    2,174 SC$
High Tech Services    72,804 units    7,500    9.7    180    3,003 SC$    1,676 SC$
Household Products    26,266 tons    4,000    6.6    180    11,625 SC$    6,493 SC$
Plastics    1,130,538 tons    100,000    11.3    183    2,847 SC$    1,706 SC$
Robotics    1,083 units    107    10.1    187    485,327 SC$    258,210 SC$
Services    32,021 units    7,500    4.3    181    2,238 SC$    1,238 SC$
Steel    58,443 tons    17,500    3.3    180    7,645 SC$    4,334 SC$
Wood    1,251,614 tons    175,000    7.2    188    4,347 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Polonara

Back to main country page

Image  

Back to my home page