Simcountry: Corporation page for: Mont Palma Milk

Tip

Kebir Blue: Aug 10 5602

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Commonwealth of Bristola

Score 8340.00

Game Level 2

World Rank 66

President: canadianviking725 since Jun 5583

videos

War Rank 145

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 127.30

Cash:				5.64T SC$
Profit/Loss:				12.60B SC$
Total Assets:				26.80T SC$

Nominal Value 114.02 USD

Indexes

Nat Resources

Newspapers

Show Map

Mont Palma Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				July 10 5544
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.29 GC
Located in:				The Commonwealth of Bristola
Controlled by:				The Commonwealth of Bristola
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,986.77M SC$
Cash Available Now		167,063.26M SC$

Products Sold Last Year		48,312.71M SC$
Profit Last Year		23,401.16M SC$
Net Profit Last Year		12,285.61M SC$
Products Sold Last Month		3,986.47M SC$
Profit Last Month		1,907.81M SC$
Net Profit Last Month		1,001.60M SC$
Assets		201,861.25M SC$
Market Value		617,895.50M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,888.57M SC$
Production Last Month		705,947.89
Production Level Last Month		110.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.3
Production Process Effectivity		200
Welfare Index		110.30

Cash Flow Data

Cash at start of previous month		161,174.85M SC$

Salaries Paid		-636.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.28M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-572.34M SC$
Profit Payment Paid		-667.73M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,986.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		163,076.50M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.2
Share Price		6,178.95 SC$
Earning per Share In Recent Period		99.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,986.77M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,169.35M SC$
Fixed Property Cost		208.28M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,986.77M SC$	2,078.96M SC$

Year to Date

Income		Cost
27,497.69M
		4,455.73M
		8,178.92M
		1,456.33M
		447.48M
		0.00M
		0.00M
27,497.69M		14,538.47M

Last Year

Income		Cost
48,312.71M
		7,639.01M
		14,017.40M
		2,499.50M
		755.65M
		0.00M
		0.00M
48,312.71M		24,911.55M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	962,249	tons	190,000	5.1	178	5,039 SC$	2,869 SC$
Chemicals	37,717	tons	5,000	7.5	177	2,645 SC$	1,510 SC$
Electric Power	812	million kwhs	100	8.1	185	182,208 SC$	97,680 SC$
Factory Maintenance	843	units	104	8.1	180	693,838 SC$	385,050 SC$
High Tech Services	12,888	units	1,500	8.6	179	2,747 SC$	1,616 SC$
Robotics	493	units	101	4.9	182	431,703 SC$	237,070 SC$
Services	35,804	units	5,000	7.2	180	2,114 SC$	1,163 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.99

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 90% of the market price and lower by 10% every month that the product remains unsold.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Bristola

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: