Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 22 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 4996 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.20 GC 
Located in:     Intera med 
Controlled by:     Intera med 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,869.91M SC$ 
Cash Available Now  164,466.94M SC$Corporate cash
     
Products Sold Last Year  40,245.12M SC$ 
Profit Last Year  8,012.58M SC$ 
Net Profit Last Year  4,206.61M SC$ 
Products Sold Last Month  3,833.42M SC$ 
Profit Last Month  873.97M SC$Profit
Net Profit Last Month  458.84M SC$Net Profit
Assets  200,678.59M SC$Corporate assets
Market Value  286,700.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,065.06M SC$Value of materials
Production Last Month  1,109,075.44Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  100.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,759.62M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.19M SC$Tax payments
Profit Payment Paid  -305.89M SC$ 
Upgrades Bought  -211.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,833.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,813.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.7Price earning ratio
Share Price  2,867.00  SC$Share price
Earning per Share In Recent Period  38.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,869.91M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,846.44M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,869.91M SC$  2,967.05M SC$ 
Year to Date
Income   Cost  
10,214.70M   
   2,375.79M 
   4,882.10M 
   625.57M 
   362.94M 
   0.00M 
   0.00M 
10,214.70M  8,246.41M 
Last Year
Income   Cost  
40,245.12M   
   9,500.28M 
   18,849.60M 
   2,506.53M 
   1,376.13M 
   0.00M 
   0.00M 
40,245.12M  32,232.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    164,711 tons    30,000    5.5    180    5,873 SC$    3,383 SC$
Carbon    16,536 tons    2,500    6.6    180    50,479 SC$    28,050 SC$
Chemicals    198,481 tons    20,000    9.9    180    3,608 SC$    2,114 SC$
Copper    45,169 tons    70,000    0.6    180    5,654 SC$    3,218 SC$
Electric Power    1,789 million kwhs    675    2.7    180    741,120 SC$    434,700 SC$
Factory Maintenance    622 units    134    4.6    180    987,250 SC$    558,700 SC$
High Tech Services    57,787 units    10,000    5.8    180    2,975 SC$    1,676 SC$
Iron    20,034 tons    22,500    0.9    180    4,511 SC$    2,640 SC$
Lead    2,380 tons    350    6.8    180    71,602 SC$    42,075 SC$
Lithium    2,912 tons    350    8.3    180    166,318 SC$    92,400 SC$
Mercury    577 tons    75    7.7    188    56,041 SC$    29,700 SC$
Plastics    415,935 tons    40,000    10.4    186    2,907 SC$    1,464 SC$
Robotics    1,324 units    153    8.7    184    478,208 SC$    258,210 SC$
Selenium    40 tons    8    5.4    181    7.08M SC$    3.93M SC$
Services    143,074 units    15,000    9.5    183    2,255 SC$    1,238 SC$
Zinc    1,601 tons    300    5.3    183    60,412 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Intera med

Back to main country page

Image  

Back to my home page