Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 9 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oxnard Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 9 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.04 GC 
Located in:     The Grand State of Berlanga 
Controlled by:     The Grand State of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,367.04M SC$ 
Cash Available Now  154,190.41M SC$Corporate cash
     
Products Sold Last Year  50,607.98M SC$ 
Profit Last Year  10,661.44M SC$ 
Net Profit Last Year  5,597.26M SC$ 
Products Sold Last Month  4,367.41M SC$ 
Profit Last Month  994.12M SC$Profit
Net Profit Last Month  521.91M SC$Net Profit
Assets  196,567.41M SC$Corporate assets
Market Value  330,037.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,663.99M SC$Value of materials
Production Last Month  919,142.78Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  228.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,815.97M SC$ 
     
Salaries Paid  -632.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,629.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.24M SC$Tax payments
Profit Payment Paid  -347.94M SC$ 
Upgrades Bought  -210.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,367.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,857.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  3,300.37  SC$Share price
Earning per Share In Recent Period  47.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,367.04M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,457.91M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     90.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,367.04M SC$  3,388.65M SC$ 
Year to Date
Income   Cost  
43,737.29M   
   6,951.78M 
   24,520.03M 
   2,288.84M 
   1,005.69M 
   0.00M 
   0.00M 
43,737.29M  34,766.34M 
Last Year
Income   Cost  
50,607.98M   
   7,582.32M 
   28,773.79M 
   2,499.02M 
   1,091.42M 
   0.00M 
   0.00M 
50,607.98M  39,946.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  97,000  97,000  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,175  1,175  103,500 
High Tech Engineer  38,500  38,500  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  820  820  126,000 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    97,406 tons    12,500    7.8    183    5,141 SC$    2,803 SC$
Electric Power    2,271 million kwhs    200    11.4    183    769,339 SC$    418,500 SC$
Factory Maintenance    1,141 units    101    11.4    174    962,352 SC$    558,700 SC$
High Tech Services    56,210 units    5,000    11.2    179    2,989 SC$    1,676 SC$
Minerals    85,213 tons    55,000    1.5    183    5,045 SC$    2,754 SC$
Robotics    523 units    126    4.2    181    470,452 SC$    258,210 SC$
Sand    1,489,800 tons    137,500    10.8    185    3,736 SC$    2,009 SC$
Services    102,011 units    7,500    13.6    177    2,097 SC$    1,238 SC$
Stone    1,891,403 tons    325,000    5.8    189    3,836 SC$    2,025 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Berlanga

Back to main country page

Image  

Back to my home page