Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 19 4900
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mel Korba Weapon Grade Compone

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  93,620 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 4704 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.67 GC 
Located in:     The Democratic Union of Shablor 
Controlled by:     The Democratic Union of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,564.42M SC$ 
Cash Available Now  88,166.38M SC$Corporate cash
     
Products Sold Last Year  22,989.66M SC$ 
Profit Last Year  5,584.43M SC$ 
Net Profit Last Year  2,931.82M SC$ 
Products Sold Last Month  2,552.18M SC$ 
Profit Last Month  945.54M SC$Profit
Net Profit Last Month  496.41M SC$Net Profit
Assets  121,984.17M SC$Corporate assets
Market Value  156,692.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,656.76M SC$Value of materials
Production Last Month  12,859.34Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,845.72M SC$ 
     
Salaries Paid  -689.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -1,003.10M SC$ 
Raw Materials Bought  -1,280.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.66M SC$Tax payments
Profit Payment Paid  -330.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,552.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,601.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  1,566.93  SC$Share price
Earning per Share In Recent Period  30.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,564.42M SC$   
Salaries Paid     689.35M SC$Salary Cost
Raw Materials Used     601.06M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     111.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,564.42M SC$  1,610.33M SC$ 
Year to Date
Income   Cost  
11,227.90M   
   4,825.47M 
   2,675.52M 
   1,461.81M 
   546.17M 
   0.00M 
   0.00M 
11,227.90M  9,508.97M 
Last Year
Income   Cost  
22,989.66M   
   8,272.23M 
   5,529.96M 
   2,505.56M 
   1,097.47M 
   0.00M 
   0.00M 
22,989.66M  17,405.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  15,741 
Medium Level Worker  55,000  55,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  8,000  8,000  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  75,000  75,000  39,501 
High Tech Senior  17,800  17,800  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  256,300Number of Employees 256,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    80,987 tons    10,000    8.1    180    3,794 SC$    2,174 SC$
Def Weapons Maintenance    165 units    30    5.5    180    41,332 SC$    15,478 SC$
Displays    17,960 displays    2,500    7.2    180    4,132 SC$    2,401 SC$
Electric Components    159,291 units    12,500    12.7    180    3,717 SC$    2,084 SC$
Electric Motors    30,760 units    3,000    10.3    180    5,136 SC$    2,914 SC$
Electric Power    4,392 million kwhs    750    5.9    180    78,785 SC$    44,092 SC$
Electronic Components    56,496 units    12,500    4.5    186    3,003 SC$    1,676 SC$
Factory Maintenance    1,107 units    104    10.6    184    1.19M SC$    644,770 SC$
High Tech Services    46,842 units    7,500    6.2    185    3,334 SC$    1,782 SC$
Industrial Equipment    115,299 units    12,500    9.2    180    3,227 SC$    1,888 SC$
Machine Parts    269,295 units    25,000    10.8    180    2,851 SC$    1,721 SC$
Mobile Devices    22,572 devices    2,000    11.3    180    28,156 SC$    16,157 SC$
Navy Vessels Maintenance    281 units    45    6.3    187    745,463 SC$    265,760 SC$
Household Products    22,016 tons    2,000    11    182    12,479 SC$    6,916 SC$
Robotics    638 units    150    4.3    180    445,081 SC$    250,660 SC$
Services    35,825 units    5,000    7.2    187    2,660 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  11,250 
Estimated Production This Month  11,250 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shablor

Back to main country page

Image  

Back to my home page