Simcountry: Corporation page for: Cumberly Light Artillery Shell

Cumberly Light Artillery Shell

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				March 12 5485
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.35 GC
Located in:				The Democratic Union of Shablor
Controlled by:				The Democratic Union of Shablor
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,285.85M SC$
Cash Available Now		49,363.06M SC$

Products Sold Last Year		33,407.55M SC$
Profit Last Year		15,285.42M SC$
Net Profit Last Year		8,596.57M SC$
Products Sold Last Month		3,161.29M SC$
Profit Last Month		1,602.18M SC$
Net Profit Last Month		841.15M SC$
Assets		52,128.10M SC$
Market Value		384,323.97M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,387.71M SC$
Production Last Month		314,394.55
Production Level Last Month		74.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.1
Production Process Effectivity		200
Welfare Index		102.80

Cash Flow Data

Cash at start of previous month		48,259.31M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.42M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,062.28M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-480.66M SC$
Profit Payment Paid		-560.76M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,161.29M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,190.94M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.9
Share Price		3,843.24 SC$
Earning per Share In Recent Period		75.55 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,285.85M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		519.27M SC$
Fixed Property Cost		208.42M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,285.85M SC$	1,352.70M SC$

Year to Date

Income		Cost
29,612.95M
		5,590.64M
		6,745.36M
		2,086.11M
		652.43M
		0.00M
		0.00M
29,612.95M		15,074.54M

Last Year

Income		Cost
33,407.55M
		6,708.57M
		8,115.06M
		2,507.69M
		790.82M
		0.00M
		0.00M
33,407.55M		18,122.14M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	45,664	tons	12,500	3.7	188	5,889 SC$	3,140 SC$
Ammunition Components	15,351	units	1,250	12.3	182	79,201 SC$	43,337 SC$
Chemicals	174,313	tons	37,500	4.6	180	2,594 SC$	1,510 SC$
Copper	0	tons	45,000	-	182	5,562 SC$	3,059 SC$
Electric Power	1,184	million kwhs	100	11.8	180	171,020 SC$	97,680 SC$
Factory Maintenance	947	units	104	9.1	183	704,265 SC$	385,050 SC$
High Tech Services	57,366	units	12,500	4.6	180	2,797 SC$	1,616 SC$
Robotics	334	units	31	10.8	180	404,790 SC$	237,070 SC$
Services	71,905	units	7,500	9.6	180	1,955 SC$	1,163 SC$
Steel	193,136	tons	17,500	11	184	6,040 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.56

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Shablor

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip