Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 14 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westgate Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 4680 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.24 GC 
Located in:     The Democratic Union of Shablor 
Controlled by:     The Democratic Union of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,858.27M SC$ 
Cash Available Now  155,348.77M SC$Corporate cash
     
Products Sold Last Year  46,452.98M SC$ 
Profit Last Year  10,762.07M SC$ 
Net Profit Last Year  5,650.09M SC$ 
Products Sold Last Month  3,840.33M SC$ 
Profit Last Month  863.05M SC$Profit
Net Profit Last Month  453.10M SC$Net Profit
Assets  196,108.75M SC$Corporate assets
Market Value  334,546.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,574.24M SC$Value of materials
Production Last Month  3,211.73Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,383.23M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,486.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.92M SC$Tax payments
Profit Payment Paid  -302.07M SC$ 
Upgrades Bought  -426.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,840.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,702.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,345.47  SC$Share price
Earning per Share In Recent Period  51.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,858.27M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,845.24M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,858.27M SC$  2,976.66M SC$ 
Year to Date
Income   Cost  
26,926.55M   
   5,860.99M 
   12,735.09M 
   1,461.24M 
   607.67M 
   0.00M 
   0.00M 
26,926.55M  20,664.99M 
Last Year
Income   Cost  
46,452.98M   
   10,045.82M 
   22,063.74M 
   2,508.45M 
   1,072.90M 
   0.00M 
   0.00M 
46,452.98M  35,690.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,648 units    4,000    6.4    188    5,117 SC$    2,718 SC$
Books And Newspapers    166,967 units    22,500    7.4    180    3,502 SC$    1,993 SC$
Building Materials    279,269 units    25,000    11.2    187    3,945 SC$    2,114 SC$
Computers    102,709 systems    10,000    10.3    180    4,059 SC$    2,009 SC$
Electric Components    165,953 units    25,000    6.6    180    3,803 SC$    2,114 SC$
Electric Power    2,950 million kwhs    500    5.9    180    759,829 SC$    434,700 SC$
Electronic Components    207,793 units    25,000    8.3    180    2,848 SC$    1,646 SC$
Factory Maintenance    417 units    95    4.4    181    997,632 SC$    558,700 SC$
High Tech Services    189,535 units    20,000    9.5    180    2,927 SC$    1,676 SC$
Industrial Equipment    205,545 units    25,000    8.2    180    3,912 SC$    2,235 SC$
Mercury    5,326 tons    900    5.9    182    53,814 SC$    29,700 SC$
Mobile Devices    20,980 devices    3,000    7    180    26,714 SC$    15,704 SC$
Household Products    24,249 tons    2,000    12.1    176    11,333 SC$    6,493 SC$
Robotics    1,560 units    203    7.7    184    474,131 SC$    258,210 SC$
Services    110,938 units    10,000    11.1    185    2,306 SC$    1,238 SC$
Software    167,183 units    15,000    11.1    186    3,753 SC$    2,023 SC$
Trucks    571 trucks    100    5.7    186    4.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shablor

Back to main country page

Image  

Back to my home page