Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Feb 27 5601
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdan Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 27 5478 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.74 GC 
Located in:     The Empire of Maderno 
Controlled by:     The Empire of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,582.26M SC$ 
Cash Available Now  50,894.84M SC$Corporate cash
     
Products Sold Last Year  45,038.82M SC$ 
Profit Last Year  11,428.26M SC$ 
Net Profit Last Year  6,343.69M SC$ 
Products Sold Last Month  4,445.00M SC$ 
Profit Last Month  1,212.73M SC$Profit
Net Profit Last Month  681.64M SC$Net Profit
Assets  61,750.35M SC$Corporate assets
Market Value  275,792.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,300.62M SC$Value of materials
Production Last Month  21,921.64Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,159.86M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -642.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.43M SC$Tax payments
Profit Payment Paid  -391.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,445.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,433.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  2,757.92  SC$Share price
Earning per Share In Recent Period  54.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,582.26M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,301.42M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     91.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,582.26M SC$  3,233.80M SC$ 
Year to Date
Income   Cost  
4,445.00M   
   631.18M 
   2,300.80M 
   208.97M 
   91.32M 
   0.00M 
   0.00M 
4,445.00M  3,232.26M 
Last Year
Income   Cost  
45,038.82M   
   7,574.10M 
   22,531.59M 
   2,506.95M 
   997.91M 
   0.00M 
   0.00M 
45,038.82M  33,610.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    94,538 units    35,000    2.7    180    6,379 SC$    3,549 SC$
Carbon    65,357 tons    10,000    6.5    180    44,968 SC$    25,921 SC$
Chemicals    568,104 tons    55,000    10.3    174    2,589 SC$    1,510 SC$
Computers    158,586 systems    17,500    9.1    181    3,836 SC$    2,114 SC$
Factory Maintenance    1,590 units    144    11    179    683,432 SC$    385,050 SC$
Gas    415,971 units    75,000    5.5    188    6,516 SC$    3,462 SC$
High Tech Services    260,345 units    25,000    10.4    183    2,929 SC$    1,616 SC$
Oil    394,156 tons    200,000    2    181    2,583 SC$    1,431 SC$
Robotics    1,359 units    226    6    180    408,719 SC$    237,070 SC$
Services    236,295 units    25,000    9.5    180    2,020 SC$    1,163 SC$
Software    101,410 units    20,000    5.1    180    2,915 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Maderno

Back to main country page
Image  

Back to my home page