Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 20 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     July 20 4828 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.15 GC 
Located in:     The United Kingdom of Para sankta 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,261.99M SC$ 
Cash Available Now  19,557.31M SC$Corporate cash
     
Products Sold Last Year  63,482.53M SC$ 
Profit Last Year  9,261.08M SC$ 
Net Profit Last Year  4,324.89M SC$ 
Products Sold Last Month  5,238.44M SC$ 
Profit Last Month  752.37M SC$Profit
Net Profit Last Month  316.00M SC$Net Profit
Assets  71,386.29M SC$Corporate assets
Market Value  168,091.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,512.32M SC$Value of materials
Production Last Month  5,007.34Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  14,544.70M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -995.30M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -1,684.80M SC$ 
Raw Materials Bought  -1,367.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.71M SC$Tax payments
Profit Payment Paid  -421.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,238.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,295.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.6Price earning ratio
Share Price  420.23  SC$Share price
Earning per Share In Recent Period  8.50  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,261.99M SC$   
Salaries Paid     606.56M SC$Salary Cost
Raw Materials Used     2,522.87M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     179.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     995.30M SC$ 
Total:  5,261.99M SC$  4,492.56M SC$ 
Year to Date
Income   Cost  
58,018.45M   
   6,662.96M 
   27,963.60M 
   2,069.55M 
   1,903.45M 
   0.00M 
   11,049.24M 
58,018.45M  49,648.80M 
Last Year
Income   Cost  
63,482.53M   
   7,268.50M 
   30,499.79M 
   2,255.17M 
   2,157.17M 
   0.00M 
   12,040.80M 
63,482.53M  54,221.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  15,900 
Medium Level Worker  57,840  57,840  20,700 
High Level Worker  18,600  18,600  24,000 
Low Level Manager  12,232  12,232  30,000 
Medium Level Manager  7,540  7,540  39,600 
High Level Manager  2,790  2,790  49,500 
Executive  1,142  1,142  103,500 
High Tech Engineer  63,100  63,100  39,900 
High Tech Senior  13,612  13,612  63,000 
High Tech Executive  2,048  2,048  126,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    374,169 units    30,000    12.5    173    4,790 SC$    2,718 SC$
Carbon    68,246 tons    15,000    4.5    176    52,300 SC$    28,050 SC$
Chemicals    380,009 tons    40,000    9.5    173    3,676 SC$    2,114 SC$
Computers    179,904 systems    22,500    8    177    4,796 SC$    2,643 SC$
Factory Maintenance    1,949 units    174    11.2    185    1.08M SC$    558,700 SC$
Gas    118,183 units    21,000    5.6    183    7,102 SC$    3,878 SC$
High Tech Services    164,374 units    17,500    9.4    184    3,168 SC$    1,676 SC$
Oil    1,574,912 tons    180,000    8.7    181    3,633 SC$    1,997 SC$
Robotics    2,716 units    280    9.7    180    506,754 SC$    258,210 SC$
Services    141,432 units    17,500    8.1    185    2,319 SC$    1,238 SC$
Software    295,323 units    30,000    9.8    182    3,801 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page