Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 3 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 4674 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.59 GC 
Located in:     Emparna 
Controlled by:     Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,956.81M SC$Corporate cash
     
Products Sold Last Year  40,914.91M SC$ 
Profit Last Year  12,371.33M SC$ 
Net Profit Last Year  6,978.53M SC$ 
Products Sold Last Month  4,238.57M SC$ 
Profit Last Month  1,533.65M SC$Profit
Net Profit Last Month  805.17M SC$Net Profit
Assets  60,784.66M SC$Corporate assets
Market Value  248,979.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,721.45M SC$Value of materials
Production Last Month  5,167.74Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,399.29M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,296.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -460.09M SC$Tax payments
Profit Payment Paid  -536.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,238.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,956.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  2,489.80  SC$Share price
Earning per Share In Recent Period  44.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,579.70M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     59.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,685.31M SC$ 
Year to Date
Income   Cost  
12,031.96M   
   4,184.83M 
   4,233.34M 
   1,047.95M 
   179.75M 
   0.00M 
   0.00M 
12,031.96M  9,645.87M 
Last Year
Income   Cost  
40,914.91M   
   10,046.74M 
   15,319.43M 
   2,513.01M 
   664.39M 
   0.00M 
   0.00M 
40,914.91M  28,543.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    9,266 units    4,000    2.3    185    6,590 SC$    3,549 SC$
Books And Newspapers    153,115 units    20,000    7.7    180    3,091 SC$    1,752 SC$
Building Materials    174,607 units    22,500    7.8    180    2,672 SC$    1,525 SC$
Computers    121,552 systems    10,000    12.2    180    3,618 SC$    2,114 SC$
Electric Components    233,372 units    22,500    10.4    180    3,232 SC$    1,812 SC$
Electric Power    2,492 million kwhs    200    12.5    187    153,310 SC$    88,909 SC$
Electronic Components    208,368 units    22,500    9.3    183    2,769 SC$    1,510 SC$
Factory Maintenance    267 units    94    2.8    182    698,475 SC$    385,050 SC$
High Tech Services    152,338 units    20,000    7.6    187    2,883 SC$    1,616 SC$
Industrial Equipment    172,157 units    22,500    7.7    180    2,925 SC$    1,661 SC$
Mercury    4,419 tons    900    4.9    185    61,051 SC$    33,005 SC$
Mobile Devices    2,188 devices    3,000    0.7    190    24,918 SC$    13,137 SC$
Household Products    13,568 tons    1,750    7.8    180    10,311 SC$    5,738 SC$
Robotics    274 units    201    1.4    187    445,308 SC$    237,070 SC$
Services    78,929 units    10,000    7.9    183    2,148 SC$    968 SC$
Software    78,672 units    15,000    5.2    180    2,971 SC$    1,767 SC$
Trucks    1,492 trucks    200    7.5    180    3.66M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  5,168.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Emparna

Back to main country page
Image  

Back to my home page