Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 3 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Boise Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 3 5487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.19 GC 
Located in:     Emparna 
Controlled by:     Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,763.96M SC$ 
Cash Available Now  51,597.85M SC$Corporate cash
     
Products Sold Last Year  47,303.13M SC$ 
Profit Last Year  21,689.58M SC$ 
Net Profit Last Year  11,387.03M SC$ 
Products Sold Last Month  3,960.22M SC$ 
Profit Last Month  1,840.01M SC$Profit
Net Profit Last Month  966.01M SC$Net Profit
Assets  60,762.99M SC$Corporate assets
Market Value  497,982.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,185.57M SC$Value of materials
Production Last Month  930,210.36Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,841.92M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,379.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -552.00M SC$Tax payments
Profit Payment Paid  -644.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,960.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,833.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,979.83  SC$Share price
Earning per Share In Recent Period  94.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,763.96M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,085.70M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,763.96M SC$  2,126.91M SC$ 
Year to Date
Income   Cost  
15,662.57M   
   3,045.56M 
   4,344.40M 
   835.14M 
   284.44M 
   0.00M 
   0.00M 
15,662.57M  8,509.55M 
Last Year
Income   Cost  
47,303.13M   
   9,136.68M 
   13,101.67M 
   2,507.32M 
   867.88M 
   0.00M 
   0.00M 
47,303.13M  25,613.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,650  93,650  15,741 
Medium Level Worker  109,840  109,840  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,155  24,155  29,700 
Medium Level Manager  11,430  11,430  39,204 
High Level Manager  4,725  4,725  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  47,555  47,555  39,501 
High Tech Senior  11,430  11,430  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  349,331Number of Employees 349,331   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,360,782 units    325,000    10.3    180    2,454 SC$    1,359 SC$
Books And Newspapers    117,761 units    10,000    11.8    180    3,034 SC$    1,752 SC$
Computers    107,881 systems    15,000    7.2    180    3,615 SC$    2,114 SC$
Electric Power    1,484 million kwhs    350    4.2    180    172,379 SC$    88,909 SC$
Factory Maintenance    569 units    114    5    180    680,400 SC$    385,050 SC$
High Tech Services    31,018 units    7,500    4.1    180    2,889 SC$    1,616 SC$
Household Products    34,006 tons    5,000    6.8    180    10,013 SC$    5,738 SC$
Robotics    6 units    1    6.4    180    409,815 SC$    237,070 SC$
Services    55,642 units    7,500    7.4    186    2,190 SC$    968 SC$
Software    106,492 units    10,000    10.6    180    2,939 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Emparna

Back to main country page
Image  

Back to my home page