Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 10 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 10 5480 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.17 GC 
Located in:     Emparna 
Controlled by:     Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,364.82M SC$ 
Cash Available Now  50,481.94M SC$Corporate cash
     
Products Sold Last Year  36,546.47M SC$ 
Profit Last Year  17,326.97M SC$ 
Net Profit Last Year  9,096.66M SC$ 
Products Sold Last Month  3,364.82M SC$ 
Profit Last Month  1,698.40M SC$Profit
Net Profit Last Month  891.66M SC$Net Profit
Assets  55,226.58M SC$Corporate assets
Market Value  426,971.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,927.51M SC$Value of materials
Production Last Month  3,359.03Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,991.04M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.52M SC$Tax payments
Profit Payment Paid  -594.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,364.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,992.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  4,269.71  SC$Share price
Earning per Share In Recent Period  81.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,364.82M SC$   
Salaries Paid     694.86M SC$Salary Cost
Raw Materials Used     698.18M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,364.82M SC$  1,668.25M SC$ 
Year to Date
Income   Cost  
16,856.57M   
   3,473.48M 
   3,489.83M 
   1,043.95M 
   331.57M 
   0.00M 
   0.00M 
16,856.57M  8,338.83M 
Last Year
Income   Cost  
36,546.47M   
   8,336.17M 
   7,569.98M 
   2,505.88M 
   807.46M 
   0.00M 
   0.00M 
36,546.47M  19,219.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,170  87,170  15,741 
Medium Level Worker  74,100  74,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,085  10,085  29,700 
Medium Level Manager  7,085  7,085  39,204 
High Level Manager  3,790  3,790  49,005 
Executive  1,898  1,898  102,465 
High Tech Engineer  61,683  61,683  39,501 
High Tech Senior  13,485  13,485  62,370 
High Tech Executive  1,997  1,997  124,740 
     
Total:  298,333Number of Employees 298,333   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,610 tons    2,000    1.3    180    5,524 SC$    3,140 SC$
Ammunition Components    40,847 units    4,500    9.1    180    77,818 SC$    43,337 SC$
Chemicals    116,211 tons    10,000    11.6    181    2,728 SC$    1,510 SC$
Computers    80,703 systems    15,000    5.4    186    3,957 SC$    2,114 SC$
Electric Power    882 million kwhs    150    5.9    184    166,137 SC$    88,909 SC$
Electronic Components    131,935 units    35,000    3.8    187    2,835 SC$    1,510 SC$
Factory Maintenance    1,150 units    104    11.1    175    667,809 SC$    385,050 SC$
High Tech Services    105,647 units    10,000    10.6    185    2,990 SC$    1,616 SC$
Industrial Equipment    121,791 units    15,000    8.1    184    3,040 SC$    1,661 SC$
Robotics    122 units    31    4    180    403,637 SC$    237,070 SC$
Services    35,117 units    5,000    7    185    2,109 SC$    968 SC$
Steel    4,042 tons    1,000    4    180    5,714 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Emparna

Back to main country page
Image  

Back to my home page