Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Dec 11 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Freemont Light Artillery Shell
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     April 11 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.64 GC 
Located in:     La Republica del Daltona 
Controlled by:     La Republica del Daltona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,146.81M SC$ 
Cash Available Now  51,149.46M SC$Corporate cash
     
Products Sold Last Year  33,389.26M SC$ 
Profit Last Year  15,276.79M SC$ 
Net Profit Last Year  8,020.31M SC$ 
Products Sold Last Month  3,161.78M SC$ 
Profit Last Month  1,640.98M SC$Profit
Net Profit Last Month  861.51M SC$Net Profit
Assets  52,704.87M SC$Corporate assets
Market Value  391,008.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,000.54M SC$Value of materials
Production Last Month  438,964.32Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,179.26M SC$ 
     
Salaries Paid  -559.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -164.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -492.29M SC$Tax payments
Profit Payment Paid  -574.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,161.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,165.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  3,910.08  SC$Share price
Earning per Share In Recent Period  76.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,146.81M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     731.19M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     64.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,146.81M SC$  1,563.27M SC$ 
Year to Date
Income   Cost  
32,876.28M   
   6,149.69M 
   7,457.42M 
   2,296.35M 
   721.98M 
   0.00M 
   0.00M 
32,876.28M  16,625.44M 
Last Year
Income   Cost  
33,389.26M   
   6,708.57M 
   8,107.36M 
   2,508.61M 
   787.94M 
   0.00M 
   0.00M 
33,389.26M  18,112.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    92,194 tons    12,500    7.4    180    5,346 SC$    3,140 SC$
Ammunition Components    13,794 units    1,250    11    180    74,745 SC$    43,337 SC$
Chemicals    122,547 tons    37,500    3.3    180    2,713 SC$    1,510 SC$
Copper    250,056 tons    45,000    5.6    180    5,406 SC$    3,059 SC$
Electric Power    1,150 million kwhs    100    11.5    187    183,271 SC$    97,680 SC$
Factory Maintenance    628 units    103    6.1    181    697,053 SC$    385,050 SC$
High Tech Services    61,923 units    12,500    5    180    2,803 SC$    1,616 SC$
Robotics    91 units    31    2.9    185    439,431 SC$    237,070 SC$
Services    87,481 units    7,500    11.7    180    2,002 SC$    1,163 SC$
Steel    131,459 tons    17,500    7.5    186    5,777 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Daltona

Back to main country page
Image  

Back to my home page