Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: May 14 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wiranto Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 4663 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.04 GC 
Located in:     Wachda 
Controlled by:     Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,052.79M SC$ 
Cash Available Now  51,968.05M SC$Corporate cash
     
Products Sold Last Year  48,022.59M SC$ 
Profit Last Year  22,113.64M SC$ 
Net Profit Last Year  11,609.66M SC$ 
Products Sold Last Month  3,857.27M SC$ 
Profit Last Month  1,715.03M SC$Profit
Net Profit Last Month  900.39M SC$Net Profit
Assets  57,876.33M SC$Corporate assets
Market Value  470,862.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,364.12M SC$Value of materials
Production Last Month  926,912.41Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,806.42M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.51M SC$Tax payments
Profit Payment Paid  -600.26M SC$ 
Upgrades Bought  -168.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,857.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,915.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  4,708.63  SC$Share price
Earning per Share In Recent Period  95.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,052.79M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,128.28M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,052.79M SC$  2,169.36M SC$ 
Year to Date
Income   Cost  
15,820.09M   
   3,045.56M 
   4,481.90M 
   834.84M 
   284.44M 
   0.00M 
   0.00M 
15,820.09M  8,646.75M 
Last Year
Income   Cost  
48,022.59M   
   9,136.68M 
   13,417.87M 
   2,502.78M 
   851.62M 
   0.00M 
   0.00M 
48,022.59M  25,908.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,650  93,650  15,741 
Medium Level Worker  109,840  109,840  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,155  24,155  29,700 
Medium Level Manager  11,430  11,430  39,204 
High Level Manager  4,725  4,725  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  47,555  47,555  39,501 
High Tech Senior  11,430  11,430  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  349,331Number of Employees 349,331   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,996,301 units    325,000    6.1    186    2,481 SC$    1,359 SC$
Books And Newspapers    66,300 units    10,000    6.6    187    3,312 SC$    1,752 SC$
Computers    127,773 systems    15,000    8.5    180    3,768 SC$    2,114 SC$
Electric Power    4,173 million kwhs    350    11.9    180    167,148 SC$    97,680 SC$
Factory Maintenance    654 units    114    5.7    180    685,444 SC$    385,050 SC$
High Tech Services    38,073 units    7,500    5.1    186    2,998 SC$    1,616 SC$
Household Products    11,739 tons    5,000    2.3    188    10,856 SC$    5,738 SC$
Robotics    3 units    1    2.6    186    442,200 SC$    237,070 SC$
Services    74,806 units    7,500    10    183    1,900 SC$    1,123 SC$
Software    87,550 units    10,000    8.8    182    3,223 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Wachda

Back to main country page
Image  

Back to my home page