Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 26 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Bornao

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 45.37
Cash:    997.82B SC$ Cash Available
Profit/Loss:    -32.90B SC$ Total Profit This Month
Total Assets:    18.52T SC$ Total State Assets
  
Country Assets
Population:    30,118,325 Total Population
Migration:    19  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Lusaka Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 26 5190 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.16 GC 
Located in:     The United Kingdom of Bornao 
Controlled by:     The United Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,702.07M SC$ 
Cash Available Now  169,535.82M SC$Corporate cash
     
Products Sold Last Year  38,097.56M SC$ 
Profit Last Year  6,026.59M SC$ 
Net Profit Last Year  2,716.67M SC$ 
Products Sold Last Month  4,296.89M SC$ 
Profit Last Month  1,049.75M SC$Profit
Net Profit Last Month  706.02M SC$Net Profit
Assets  210,923.16M SC$Corporate assets
Market Value  262,306.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,294.50M SC$Value of materials
Production Last Month  818,050.91Production for the month
Production Level Last Month  90.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,823.85M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -462.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.10M SC$Tax payments
Profit Payment Paid  -253.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,296.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,240.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.8Price earning ratio
Share Price  2,623.06  SC$Share price
Earning per Share In Recent Period  29.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,702.07M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,923.30M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,702.07M SC$  2,964.02M SC$ 
Year to Date
Income   Cost  
7,734.43M   
   1,477.43M 
   3,985.52M 
   417.91M 
   188.26M 
   0.00M 
   0.00M 
7,734.43M  6,069.12M 
Last Year
Income   Cost  
38,097.56M   
   8,864.57M 
   19,760.90M 
   2,506.74M 
   938.77M 
   0.00M 
   0.00M 
38,097.56M  32,070.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    277,947 tons    35,000    7.9    180    5,849 SC$    3,339 SC$
Displays    103,792 displays    9,000    11.5    180    3,778 SC$    2,295 SC$
Electric Components    446,711 units    62,500    7.1    181    3,830 SC$    2,114 SC$
Electric Motors    26,212 units    7,000    3.7    180    4,858 SC$    2,839 SC$
Electric Power    2,169 million kwhs    675    3.2    180    685,929 SC$    392,600 SC$
Factory Maintenance    419 units    103    4.1    180    976,391 SC$    558,700 SC$
Glass    27,549 tons    6,000    4.6    182    3,980 SC$    2,174 SC$
High Tech Services    96,707 units    7,500    12.9    180    2,971 SC$    1,676 SC$
Lead    10,432 tons    1,500    7    185    76,297 SC$    41,340 SC$
Machine Parts    211,870 units    40,000    5.3    182    3,552 SC$    1,963 SC$
Mobile Devices    97,325 devices    8,500    11.4    184    28,417 SC$    15,402 SC$
Plastics    252,604 tons    40,000    6.3    187    3,215 SC$    1,706 SC$
Robotics    1,016 units    116    8.8    181    468,264 SC$    258,210 SC$
Rubber    48,548 tons    6,250    7.8    180    4,491 SC$    2,624 SC$
Services    85,038 units    7,500    11.3    180    2,156 SC$    1,238 SC$
Steel    223,334 tons    40,000    5.6    180    7,691 SC$    4,334 SC$
Zinc    0 tons    1,000    -    180    56,075 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bornao

Back to main country page

 

Back to my home page