Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 14 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raulin Wind Energy

Product:     Wind Turbines 
Latest Market Price:  Market Price  138.00M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     October 14 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     63.14 GC 
Located in:     The Kingdom of Vestfold 
Controlled by:     The Kingdom of Vestfold 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,732.31M SC$ 
Cash Available Now  119,345.88M SC$Corporate cash
     
Products Sold Last Year  116,573.62M SC$ 
Profit Last Year  63,398.79M SC$ 
Net Profit Last Year  32,333.38M SC$ 
Products Sold Last Month  9,679.90M SC$ 
Profit Last Month  5,262.09M SC$Profit
Net Profit Last Month  2,683.67M SC$Net Profit
Assets  352,411.33M SC$Corporate assets
Market Value  1,483,779.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  206,921.69M SC$Value of materials
Production Last Month  24.92Production for the month
Production Level Last Month  124.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  124.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,683.99M SC$ 
     
Salaries Paid  -1,273.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,534.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -5,156.85M SC$ 
Upgrades Bought  -416.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,679.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,774.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  14,837.80  SC$Share price
Earning per Share In Recent Period  296.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,732.31M SC$   
Salaries Paid     1,273.05M SC$Salary Cost
Raw Materials Used     2,700.25M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     236.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,732.31M SC$  4,418.23M SC$ 
Year to Date
Income   Cost  
9,679.90M   
   1,273.95M 
   2,700.70M 
   207.74M 
   235.41M 
   0.00M 
   0.00M 
9,679.90M  4,417.80M 
Last Year
Income   Cost  
116,573.62M   
   15,279.29M 
   32,559.02M 
   2,497.70M 
   2,838.83M 
   0.00M 
   0.00M 
116,573.62M  53,174.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  20,670 
Medium Level Worker  80,000  80,000  26,910 
High Level Worker  79,000  79,000  31,200 
Low Level Manager  13,000  13,000  39,000 
Medium Level Manager  11,000  11,000  51,480 
High Level Manager  7,500  7,500  64,350 
Executive  2,850  2,850  134,550 
High Tech Engineer  85,000  85,000  51,870 
High Tech Senior  24,000  24,000  81,900 
High Tech Executive  4,600  4,600  163,800 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    107,543 tons    1,000    107.5    261    9,764 SC$    3,321 SC$
Batteries    2,416,746 units    22,500    107.4    275    7,159 SC$    2,718 SC$
Carbon    240,851 tons    5,000    48.2    180    53,274 SC$    27,540 SC$
Computers    1,168,133 systems    20,000    58.4    181    4,813 SC$    2,643 SC$
Electric Components    943,943 units    17,500    53.9    242    5,697 SC$    2,114 SC$
Electric Power    67,515 million kwhs    600    112.5    325    1.37M SC$    418,500 SC$
Electronic Components    947,161 units    17,500    54.1    181    2,922 SC$    1,646 SC$
Factory Maintenance    17,558 units    154    114    306    1.72M SC$    558,700 SC$
Glass    38,079 tons    375    101.5    219    5,327 SC$    2,174 SC$
High Tech Services    1,114,010 units    17,500    63.7    184    3,101 SC$    1,676 SC$
Industrial Equipment    1,121,759 units    20,000    56.1    180    4,260 SC$    2,235 SC$
Mobile Devices    552,823 devices    9,000    61.4    179    28,906 SC$    15,704 SC$
Robotics    18,007 units    160    112.5    300    782,376 SC$    258,210 SC$
Services    1,126,721 units    17,500    64.4    270    3,237 SC$    1,237 SC$
Software    1,034,475 units    17,500    59.1    180    3,885 SC$    2,023 SC$
Steel    334,912 tons    7,500    44.7    175    7,625 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  11.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Vestfold

Back to main country page

Image  

Back to my home page